G 
1.02
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥670.6m
FY2018FY2025
Net income
−CN¥161.5m
FY2018FY2025
Free cash flow
−CN¥141.3m
FY2018FY2025
Shareholders' equity
CN¥150.9m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥670.6m | CN¥560.9m | CN¥639.7m | CN¥657.0m | CN¥561.5m | CN¥450.7m | CN¥466.0m | CN¥385.0m |
| Gross profit | CN¥188.6m | CN¥185.8m | CN¥219.1m | CN¥222.3m | CN¥561.5m | CN¥450.7m | CN¥466.0m | CN¥385.0m |
| Research and development | CN¥66.7m | CN¥18.9m | CN¥32.6m | CN¥61.4m | CN¥29.5m | CN¥29.4m | — | — |
| Operating income | −CN¥169.1m | −CN¥173.8m | −CN¥936.7m | −CN¥775.2m | CN¥89.3m | CN¥137.2m | −CN¥21.7m | −CN¥468.8m |
| Net income | −CN¥161.5m | −CN¥164.0m | −CN¥934.4m | −CN¥1.02bn | −CN¥385.5m | −CN¥264.4m | CN¥162.7m | −CN¥613.6m |
| Diluted earnings per share | -2.45 | -2.61 | -14.89 | -1.66 | -5.84 | -4.01 | 2.46 | -9.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥428.6m | CN¥527.8m | CN¥867.0m | CN¥1.92bn | CN¥1.62bn | CN¥1.22bn | CN¥1.31bn | CN¥1.38bn |
| Cash and short-term investments | CN¥124.3m | CN¥233.9m | CN¥413.9m | CN¥589.1m | CN¥313.0m | CN¥184.6m | CN¥210.0m | CN¥295.9m |
| Total liabilities | CN¥277.7m | CN¥273.3m | CN¥385.6m | CN¥440.0m | CN¥3.70bn | CN¥2.56bn | CN¥2.25bn | CN¥2.13bn |
| Debt | CN¥9.6m | CN¥3.1m | CN¥12.4m | CN¥13.0m | CN¥3.23bn | CN¥1.76bn | CN¥1.49bn | CN¥1.36bn |
| Shareholders' equity | CN¥150.9m | CN¥254.4m | CN¥481.4m | CN¥1.48bn | −CN¥2.08bn | −CN¥1.34bn | −CN¥933.8m | −CN¥752.9m |
| Shares outstanding | 66m | 63m | 63m | 619m | 66m | 66m | 66m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥134.7m | −CN¥108.7m | −CN¥144.6m | −CN¥297.7m | −CN¥358.6m | −CN¥107.4m | −CN¥387.7m | −CN¥323.0m |
| Capital spending | −CN¥6.6m | −CN¥2.2m | −CN¥2.8m | −CN¥6.7m | −CN¥2.4m | −CN¥1.1m | −CN¥8.6m | −CN¥9.7m |
| Free cash flow | −CN¥141.3m | −CN¥110.9m | −CN¥147.5m | −CN¥304.4m | −CN¥361.0m | −CN¥108.5m | −CN¥396.3m | −CN¥332.7m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥342.3m | CN¥328.3m | CN¥285.4m | CN¥275.5m | CN¥323.8m | CN¥315.9m | CN¥360.7m | CN¥296.3m |
| Gross profit | CN¥95.3m | CN¥93.3m | CN¥90.0m | CN¥95.8m | CN¥117.7m | CN¥101.4m | CN¥126.9m | CN¥95.3m |
| Operating income | −CN¥54.1m | −CN¥115.1m | −CN¥102.0m | −CN¥71.8m | −CN¥388.5m | −CN¥548.2m | −CN¥143.0m | −CN¥632.2m |
| Net income | −CN¥48.5m | −CN¥113.0m | −CN¥94.0m | −CN¥70.0m | −CN¥388.4m | −CN¥545.9m | −CN¥135.5m | −CN¥888.7m |
| Diluted earnings per share | -0.73 | -1.71 | -1.50 | -1.11 | -6.19 | -8.70 | -0.22 | -1.44 |
| Cash from operations | — | −CN¥115.0m | −CN¥108.0m | −CN¥36.0m | −CN¥170.0m | −CN¥128.0m | −CN¥252.0m | −CN¥125.0m |
| Capital spending | — | −CN¥6.0m | −CN¥2.0m | −CN¥1.0m | −CN¥3.0m | −CN¥2.0m | −CN¥5.0m | −CN¥4.0m |
| Free cash flow | — | −CN¥121.0m | −CN¥110.0m | −CN¥37.0m | −CN¥173.0m | −CN¥130.0m | −CN¥257.0m | −CN¥129.0m |
| Total assets | CN¥428.6m | CN¥486.5m | CN¥527.8m | CN¥627.5m | CN¥736.7m | CN¥1.11bn | CN¥1.64bn | CN¥1.76bn |
| Cash and short-term investments | CN¥124.3m | CN¥151.6m | CN¥233.9m | CN¥310.3m | CN¥351.7m | CN¥399.6m | CN¥500.5m | CN¥636.2m |
| Debt | CN¥9.6m | CN¥10.6m | CN¥3.1m | CN¥6.3m | CN¥10.5m | CN¥16.0m | CN¥11.1m | CN¥2.7m |
| Shareholders' equity | CN¥150.9m | CN¥189.1m | CN¥254.4m | CN¥338.2m | CN¥409.1m | CN¥735.9m | CN¥1.26bn | CN¥1.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 8.3% | — |
| Operating income | -39.8% | — | — |
| Net income | -46.0% | -9.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.4% | 32.3% | 51.6% | — |
| Operating margin | -27.8% | -81.3% | -51.6% | — |
| Net margin | -26.4% | -90.3% | -82.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -0.8 | -1.5 | -0.3 | -18.0 |
| Price to sales | 0.2 | 0.4 | 0.5 | 28.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 25 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.