N 
22.80
+0.66%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 423.4m
FY2016FY2025
Net income
TWD 86.3m
FY2016FY2025
Free cash flow
TWD 67.3m
FY2016FY2025
Shareholders' equity
TWD 599.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 423.4m | TWD 416.7m | TWD 399.5m | TWD 386.5m | TWD 403.0m | TWD 354.2m | TWD 322.7m | TWD 358.3m | TWD 388.4m | TWD 385.1m |
| Gross profit | TWD 165.5m | TWD 174.9m | TWD 151.0m | TWD 135.5m | TWD 133.1m | TWD 115.2m | — | TWD 125.9m | TWD 162.6m | TWD 162.7m |
| Research and development | TWD 13.3m | TWD 12.2m | TWD 11.2m | TWD 11.5m | TWD 11.6m | TWD 9.4m | TWD 8.9m | TWD 7.6m | TWD 7.5m | TWD 6.8m |
| Operating income | TWD 96.4m | TWD 106.9m | TWD 79.7m | TWD 68.5m | TWD 70.8m | TWD 47.2m | TWD 43.0m | TWD 57.4m | TWD 91.2m | TWD 93.7m |
| Net income | TWD 86.3m | TWD 99.8m | TWD 70.3m | TWD 67.2m | TWD 52.6m | TWD 30.8m | TWD 31.8m | TWD 51.4m | TWD 62.2m | TWD 70.6m |
| Diluted earnings per share | 3.19 | 7.40 | 5.20 | 4.96 | 3.89 | 2.28 | 2.35 | 3.79 | 4.60 | 5.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 962.2m | TWD 870.8m | TWD 943.2m | TWD 948.9m | TWD 810.7m | TWD 761.7m | — | — | — | — |
| Cash and short-term investments | — | TWD 71.1m | TWD 151.5m | TWD 215.4m | TWD 89.3m | TWD 61.0m | — | — | — | — |
| Total liabilities | TWD 362.8m | TWD 331.7m | TWD 473.3m | TWD 515.2m | TWD 427.6m | TWD 402.6m | — | — | — | — |
| Debt | TWD 132.5m | TWD 192.6m | TWD 343.2m | TWD 383.1m | TWD 276.0m | TWD 265.1m | TWD 7.4m | — | — | — |
| Shareholders' equity | TWD 599.4m | TWD 539.1m | TWD 469.9m | TWD 433.7m | TWD 383.1m | TWD 359.0m | — | — | — | — |
| Shares outstanding | 27m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 97.7m | TWD 116.7m | TWD 84.7m | TWD 56.2m | TWD 67.7m | TWD 62.3m | TWD 68.4m | TWD 49.3m | TWD 79.4m | TWD 93.7m |
| Capital spending | −TWD 30.4m | −TWD 14.5m | −TWD 74.3m | −TWD 11.6m | −TWD 21.8m | −TWD 19.1m | −TWD 53.6m | −TWD 92.8m | −TWD 89.4m | −TWD 18.4m |
| Free cash flow | TWD 67.3m | TWD 102.2m | TWD 10.4m | TWD 44.7m | TWD 45.9m | TWD 43.2m | TWD 14.8m | −TWD 43.5m | −TWD 10.0m | TWD 75.3m |
| Dividends paid | −TWD 27.0m | −TWD 33.8m | −TWD 33.8m | −TWD 27.0m | −TWD 27.0m | −TWD 27.0m | −TWD 27.0m | −TWD 33.8m | −TWD 27.0m | −TWD 24.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 201.5m | TWD 221.7m | TWD 195.0m | TWD 210.0m | TWD 189.5m | TWD 181.0m | TWD 205.5m | TWD 201.5m |
| Gross profit | TWD 82.3m | TWD 90.9m | TWD 82.5m | TWD 83.5m | TWD 64.0m | TWD 65.9m | TWD 69.6m | TWD 66.5m |
| Operating income | TWD 49.8m | TWD 56.7m | TWD 48.4m | TWD 46.8m | TWD 32.9m | TWD 33.3m | TWD 55.8m | TWD 34.3m |
| Net income | TWD 32.6m | TWD 49.6m | TWD 50.2m | TWD 40.4m | TWD 29.9m | TWD 30.8m | TWD 36.3m | TWD 26.3m |
| Diluted earnings per share | 1.21 | 3.68 | 3.72 | 2.98 | 2.21 | 2.28 | 2.68 | 1.95 |
| Cash from operations | TWD 36.0m | TWD 64.0m | TWD 53.0m | TWD 56.0m | TWD 27.0m | TWD 64.0m | — | TWD 33.0m |
| Capital spending | −TWD 17.0m | −TWD 9.0m | −TWD 3.0m | −TWD 59.0m | −TWD 14.0m | −TWD 3.0m | — | −TWD 10.0m |
| Free cash flow | TWD 19.0m | TWD 55.0m | TWD 50.0m | −TWD 3.0m | TWD 13.0m | TWD 61.0m | — | TWD 23.0m |
| Total assets | TWD 861.2m | TWD 870.8m | TWD 940.9m | TWD 943.2m | TWD 918.9m | TWD 948.9m | — | TWD 810.7m |
| Cash and short-term investments | TWD 67.7m | TWD 71.1m | TWD 155.5m | TWD 151.5m | TWD 183.6m | TWD 215.4m | — | TWD 89.3m |
| Debt | TWD 172.4m | TWD 192.6m | TWD 292.7m | TWD 131.4m | TWD 139.0m | TWD 177.4m | — | TWD 51.0m |
| Shareholders' equity | TWD 544.5m | TWD 539.1m | TWD 486.4m | TWD 469.9m | TWD 429.9m | TWD 433.7m | — | TWD 383.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 3.6% | 2.9% |
| Operating income | 12.0% | 15.4% | 3.9% |
| Net income | 8.7% | 22.9% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 38.6% | 36.7% | — |
| Operating margin | 24.2% | 21.6% | 19.7% | 19.8% |
| Net margin | 22.2% | 19.9% | 17.1% | 16.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 2.7 | 3.0 | 2.4 | 3.1 | 3.7 | 4.2 | 2.5 | 3.6 | 3.6 |
| Price to sales | 1.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.758 | 0.947 | 0.947 | 0.758 |
- 1200-for-1000 split · 17 Oct 2025
- 1200-for-1000 split · 16 Oct 2025
- 2000-for-1000 split · 28 Aug 2025
- 2000-for-1000 split · 27 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.