S 
1.24
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$14.0m
FY2015FY2024
Net income
−$38.5m
FY2015FY2024
Free cash flow
−$762,800
FY2015FY2024
Shareholders' equity
$129.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.0m | $22.5m | $29.4m | $36.3m | $37.8m | $38.1m | $41.3m | $91.8m | $59.1m | $65.1m |
| Research and development | $5.9m | $6.2m | $27.1m | $31.9m | $21.6m | $9.0m | $7.8m | $7.8m | $6.8m | $7.4m |
| Operating income | −$5.5m | −$4.6m | −$12.7m | −$4.7m | −$2.8m | −$6.6m | −$4.6m | $15.6m | $4.8m | $3.3m |
| Net income | −$38.5m | −$13.9m | $57.2m | $9.8m | −$3.7m | $10.6m | $1.3m | $11.1m | $7.5m | $3.3m |
| Diluted earnings per share | -0.12 | -0.04 | 0.18 | 0.03 | -0.01 | 0.03 | 0.00 | 0.04 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $151.2m | $195.9m | $247.2m | $232.0m | $232.5m | $177.5m | $140.9m | $131.7m | $109.4m | $78.9m |
| Cash and short-term investments | $19.1m | $20.6m | $48.2m | $18.8m | $46.5m | $70.9m | $55.0m | $87.6m | $69.7m | $34.0m |
| Total liabilities | $22.1m | $26.3m | $61.8m | $96.1m | $108.6m | $55.8m | $28.9m | $17.4m | $10.3m | $16.8m |
| Debt | $1.3m | $868,500 | $18.6m | $31.0m | $38.9m | $1.1m | $5.3m | — | — | — |
| Shareholders' equity | $129.1m | $169.6m | $185.4m | $136.0m | $124.0m | $121.6m | $112.0m | $114.3m | $99.1m | $62.2m |
| Shares outstanding | 325m | 323m | 323m | 323m | 319m | 318m | 310m | 317m | 302m | 167m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$473,100 | −$12.5m | $26.7m | $9.5m | −$6.5m | $31.9m | −$360,400 | $19.8m | $2.6m | $5.4m |
| Capital spending | −$289,700 | −$456,700 | −$6.3m | −$18.5m | −$41.8m | −$3.3m | −$696,100 | −$881,100 | −$400,400 | −$788,700 |
| Free cash flow | −$762,800 | −$13.0m | $20.5m | −$9.0m | −$48.3m | $28.6m | −$1.1m | $18.9m | $2.2m | $4.6m |
| Dividends paid | −$416,600 | −$409,100 | −$408,200 | −$411,600 | −$408,200 | −$405,400 | −$802,500 | −$580,900 | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1m | $5.3m | $8.7m | $11.2m | $11.2m | $13.6m | $15.8m | $20.8m |
| Operating income | −$3.0m | −$3.0m | −$2.4m | −$1.6m | −$3.0m | −$5.8m | −$7.0m | −$463,900 |
| Net income | −$15.7m | −$23.5m | −$14.9m | −$14.3m | $407,100 | $61.9m | −$4.7m | $11.7m |
| Diluted earnings per share | -0.05 | -0.07 | -0.05 | -0.04 | 0.00 | 0.19 | -0.01 | 0.04 |
| Total assets | $133.2m | $151.2m | $175.7m | $195.9m | $214.1m | $247.2m | $225.3m | $232.0m |
| Cash and short-term investments | $14.8m | $19.1m | $16.8m | $20.6m | $22.9m | $48.2m | $34.6m | $18.8m |
| Debt | $1.1m | $584,300 | $883,000 | $270,700 | $544,500 | $1.1m | $8.6m | $17.0m |
| Shareholders' equity | $113.3m | $129.1m | $153.5m | $169.6m | $180.3m | $185.4m | $125.9m | $136.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.2% | -18.2% | -13.0% |
| Operating income | 5.5% | -3.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -27.5% | -26.8% | -20.7% | -2.4% |
| Net margin | -143.6% | 14.4% | 12.1% | 10.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -5.9 | 1.7 | 14.0 | -240.7 | 113.5 | — | 110.6 | 110.1 |
| Price to sales | 2.8 | 3.6 | 3.3 | 3.8 | 23.6 | 31.6 | 37.4 | 13.4 | 14.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.