C 
0.18
+4.12%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥152.9m
FY2019FY2025
Net income
CN¥4.9m
FY2019FY2025
Free cash flow
CN¥7.9m
FY2019FY2025
Shareholders' equity
CN¥441.4m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥152.9m | CN¥121.7m | CN¥172.7m | CN¥233.9m | CN¥169.6m | CN¥144.3m | CN¥105.8m |
| Gross profit | CN¥44.9m | CN¥35.5m | CN¥63.0m | CN¥116.2m | CN¥79.5m | CN¥71.2m | CN¥50.8m |
| Research and development | CN¥10.6m | CN¥9.3m | CN¥14.7m | CN¥9.8m | CN¥6.9m | CN¥5.0m | CN¥4.1m |
| Operating income | CN¥8.7m | −CN¥8.0m | CN¥20.2m | CN¥80.7m | CN¥52.7m | CN¥42.1m | CN¥27.5m |
| Net income | CN¥4.9m | −CN¥10.7m | CN¥18.2m | CN¥67.5m | CN¥45.6m | CN¥31.5m | CN¥21.0m |
| Diluted earnings per share | 0.00 | -0.01 | 0.01 | 0.04 | 0.04 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥598.5m | CN¥480.8m | CN¥492.1m | CN¥530.7m | CN¥334.1m | CN¥264.2m | CN¥208.3m |
| Cash and short-term investments | CN¥50.7m | CN¥27.9m | CN¥95.8m | CN¥136.7m | CN¥33.9m | CN¥8.6m | CN¥2.1m |
| Total liabilities | CN¥155.7m | CN¥107.8m | CN¥108.4m | CN¥80.2m | CN¥132.1m | CN¥137.1m | CN¥113.5m |
| Debt | CN¥95.1m | CN¥69.4m | CN¥57.2m | CN¥11.4m | CN¥84.7m | CN¥88.4m | CN¥14.5m |
| Shareholders' equity | CN¥441.4m | CN¥373.0m | CN¥383.7m | CN¥450.5m | CN¥202.0m | CN¥127.1m | CN¥94.7m |
| Shares outstanding | 1,600m | 1,600m | 1,600m | 1,571m | 1,200m | 1,600m | 1,600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥53.8m | CN¥43.6m | CN¥23.6m | CN¥66.1m | CN¥75.7m | CN¥21.0m | CN¥9.6m |
| Capital spending | −CN¥46.0m | −CN¥16.6m | −CN¥48.1m | −CN¥54.0m | −CN¥29.2m | −CN¥18.9m | −CN¥24.1m |
| Free cash flow | CN¥7.9m | CN¥27.0m | −CN¥24.5m | CN¥12.2m | CN¥46.5m | CN¥2.1m | −CN¥14.5m |
| Dividends paid | — | — | −CN¥19.7m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥32.9m | CN¥113.1m | CN¥39.8m | CN¥90.6m | CN¥31.1m | CN¥132.3m | CN¥47.2m | CN¥180.0m |
| Gross profit | CN¥6.3m | CN¥39.0m | CN¥6.0m | CN¥33.0m | CN¥2.5m | CN¥48.5m | CN¥16.9m | CN¥94.6m |
| Operating income | −CN¥8.8m | CN¥19.5m | −CN¥10.8m | CN¥3.2m | −CN¥11.3m | CN¥24.3m | −CN¥4.8m | CN¥72.6m |
| Net income | −CN¥9.9m | CN¥16.8m | −CN¥11.9m | CN¥3.2m | −CN¥13.9m | CN¥21.1m | −CN¥3.3m | CN¥65.7m |
| Diluted earnings per share | -0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.01 | -0.00 | 0.04 |
| Cash from operations | CN¥37.0m | CN¥1.0m | CN¥54.0m | −CN¥9.0m | CN¥53.0m | −CN¥24.0m | CN¥47.0m | CN¥9.0m |
| Capital spending | −CN¥27.0m | −CN¥1.0m | −CN¥58.0m | −CN¥77.0m | −CN¥94.0m | −CN¥12.0m | −CN¥32.0m | −CN¥29.0m |
| Free cash flow | CN¥10.0m | CN¥0 | −CN¥4.0m | −CN¥86.0m | −CN¥41.0m | −CN¥36.0m | CN¥15.0m | −CN¥20.0m |
| Total assets | CN¥553.6m | CN¥598.5m | CN¥540.3m | CN¥480.8m | CN¥518.4m | CN¥575.6m | CN¥475.7m | CN¥530.7m |
| Cash and short-term investments | CN¥36.0m | CN¥50.7m | CN¥62.9m | CN¥27.9m | CN¥81.2m | CN¥112.0m | CN¥113.4m | CN¥136.7m |
| Debt | CN¥67.3m | CN¥95.1m | CN¥77.9m | CN¥69.4m | CN¥108.6m | CN¥66.9m | CN¥10.6m | CN¥11.3m |
| Shareholders' equity | CN¥431.3m | CN¥441.4m | CN¥424.4m | CN¥373.0m | CN¥369.8m | CN¥448.8m | CN¥424.1m | CN¥450.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.2% | 1.2% | — |
| Operating income | -52.3% | -27.0% | — |
| Net income | -58.3% | -31.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.3% | 38.1% | 41.2% | — |
| Operating margin | 0.3% | 14.9% | 19.7% | — |
| Net margin | -2.1% | 11.7% | 15.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 107.0 | -51.4 | 39.9 | 19.8 |
| Price to sales | 3.4 | 4.5 | 4.2 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.016 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.