GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Crystal International Group 2232.HK · HKD

Consumer Discretionary · HKEX · 🇭🇰 Hong Kong

Compare

7.98

-0.62%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$2.64bn

FY2016FY2025

Net income

$224.7m

FY2016FY2025

Free cash flow

$123.7m

FY2016FY2025

Shareholders' equity

$1.61bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$2.64bn$2.47bn$2.18bn$2.49bn$2.34bn$1.99bn$2.43bn$2.50bn$2.18bn$1.76bn
Gross profit$523.6m$486.2m$417.8m$477.6m$447.6m$385.9m$462.7m$469.7m$442.4m$355.7m
Research and development$34.6m$32.4m$32.4m$34.4m$31.1m$27.4m$32.7m$40.6m$41.5m$29.3m
Operating income$266.4m$229.9m$177.1m$220.1m$183.0m$119.5m$175.9m$171.1m$184.3m$149.6m
Net income$224.7m$200.5m$163.5m$172.7m$163.1m$108.1m$151.9m$149.2m$148.4m$123.7m
Diluted earnings per share0.080.070.060.060.060.040.050.050.060.05

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$2.18bn$2.25bn$1.97bn$1.89bn$1.96bn$1.78bn$1.82bn$1.84bn$1.82bn$1.36bn
Cash and short-term investments$382.3m$573.5m$607.1m$455.1m$401.3m$383.4m$266.8m$302.3m$416.7m$149.5m
Total liabilities$573.2m$719.0m$535.7m$549.7m$666.2m$618.1m$728.1m$853.5m$911.0m$1.05bn
Debt$39.9m$174.7m$89.9m$132.5m$198.4m$202.5m$307.0m$434.4m$530.3m$477.6m
Shareholders' equity$1.61bn$1.53bn$1.43bn$1.34bn$1.29bn$1.16bn$1.09bn$986.4m$910.8m$308.2m
Shares outstanding2,853m2,853m2,853m2,853m2,853m2,853m2,853m2,853m2,480m2,307m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$270.2m$105.5m$313.0m$349.2m$189.9m$323.9m$313.5m$230.9m$172.8m$198.8m
Capital spending−$146.5m−$108.8m−$43.9m−$91.8m−$65.4m−$58.0m−$110.3m−$171.8m−$161.4m−$107.5m
Free cash flow$123.7m−$3.2m$269.0m$257.4m$124.5m$265.9m$203.2m$59.1m$11.4m$91.3m
Dividends paid−$148.6m−$97.8m−$61.2m−$54.0m−$54.4m−$42.3m−$45.1m−$59.1m−$64.5m−$349.2m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Dec 2022
Revenue$1.29bn$1.41bn$1.23bn$1.38bn$1.09bn$1.17bn$1.01bn$1.25bn
Gross profit$253.1m$281.0m$242.6m$272.8m$213.5m$226.9m$192.7m$248.1m
Operating income$126.0m$152.3m$114.1m$133.7m$96.3m$92.6m$84.5m$127.3m
Net income$108.4m$126.4m$98.3m$116.5m$84.0m$89.8m$73.6m$97.4m
Diluted earnings per share0.040.040.030.040.030.030.030.03
Cash from operations—$112.0m$1.23bn$61.0m$43.0m$172.0m$140.0m$227.0m
Capital spending—−$88.0m−$454.0m−$60.0m−$47.0m−$20.0m−$23.0m−$48.0m
Free cash flow—$24.0m$773.0m$1.0m−$4.0m$152.0m$117.0m$179.0m
Total assets$2.40bn$2.18bn$2.34bn$2.25bn$2.06bn$1.97bn$1.98bn$1.89bn
Cash and short-term investments$462.2m$382.3m$638.0m$573.5m$547.1m$607.1m$536.6m$455.1m
Debt$32.6m$53.2m$146.4m$174.7m$34.0m$89.9m$104.0m$132.5m
Shareholders' equity$1.64bn$1.61bn$1.54bn$1.53bn$1.46bn$1.43bn$1.36bn$1.34bn

Financial ratios

Data as of 26 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin19.8%19.7%19.2%19.2%19.1%19.4%
Operating margin10.1%9.3%8.1%8.8%7.8%6.0%
Net margin8.5%8.1%7.5%6.9%7.0%5.4%
Return on equity14.0%13.1%11.4%12.9%12.7%9.3%
Return on assets10.3%8.9%8.3%9.1%8.3%6.1%
Free cash flow yield1.9%1.0%1.6%2.0%1.1%1.7%
Revenue growth6.9%13.4%-12.6%6.4%17.9%-18.2%
Earnings growth12.0%22.6%-5.4%5.9%50.9%-28.8%
Current ratio2.34x2.05x2.36x2.08x1.74x1.60x
Debt to equity0.02x0.10x0.05x0.08x0.14x0.16x
Equity ratio73.6%67.9%72.6%70.8%65.8%65.3%
Interest coverage21.35x20.46x13.30x19.87x24.68x11.99x
R&D as a share of sales1.3%1.3%1.5%1.4%1.3%1.4%
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.0%5.9%4.6%
Operating income6.6%17.4%12.7%
Net income9.2%15.8%12.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin19.8%19.5%19.4%19.3%
Operating margin9.7%9.1%8.5%7.9%
Net margin8.3%7.8%7.3%6.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings10.97.96.55.15.88.07.79.716.1
Price to sales0.90.60.50.40.40.40.50.61.1

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 16 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.2450.3530.2880.1680.1480.0980.1150.124

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.