M 
0.19
+0.53%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$641.6m
FY2017FY2026
Net income
HK$55.9m
FY2017FY2026
Free cash flow
−HK$49.9m
FY2017FY2026
Shareholders' equity
HK$642.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$641.6m | HK$647.8m | HK$488.8m | HK$473.9m | HK$397.9m | HK$335.2m | HK$315.1m | HK$475.5m | HK$313.9m | HK$263.8m |
| Gross profit | HK$313.9m | HK$310.0m | HK$235.9m | HK$220.4m | HK$191.7m | HK$159.9m | HK$141.8m | HK$226.9m | HK$157.0m | HK$125.8m |
| Operating income | HK$125.7m | HK$109.3m | HK$95.8m | HK$108.3m | HK$88.2m | HK$56.3m | HK$53.0m | HK$117.0m | HK$88.1m | HK$74.1m |
| Net income | HK$55.9m | HK$52.3m | HK$49.0m | HK$47.5m | HK$42.4m | HK$38.6m | HK$36.0m | HK$105.6m | HK$93.9m | HK$53.6m |
| Diluted earnings per share | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$990.4m | HK$971.5m | HK$921.6m | HK$910.0m | HK$884.1m | HK$762.4m | HK$696.7m | HK$483.1m | HK$426.1m | HK$348.8m |
| Cash and short-term investments | HK$248.6m | HK$337.8m | HK$235.7m | HK$281.7m | HK$283.3m | HK$246.1m | HK$298.0m | HK$163.8m | HK$169.1m | HK$128.7m |
| Total liabilities | HK$348.2m | HK$356.7m | HK$333.9m | HK$344.5m | HK$342.0m | HK$250.1m | HK$213.2m | HK$214.4m | HK$228.3m | HK$193.6m |
| Debt | HK$14.1m | HK$4.7m | HK$9.5m | HK$13.4m | HK$18.1m | HK$1.2m | HK$4.1m | — | HK$34.5m | HK$83.5m |
| Shareholders' equity | HK$642.2m | HK$614.8m | HK$587.7m | HK$565.4m | HK$542.1m | HK$512.3m | HK$483.6m | HK$268.8m | HK$197.8m | HK$155.3m |
| Shares outstanding | 1,917m | 1,917m | 1,917m | 1,918m | 1,929m | 1,929m | 1,992m | 1,992m | 1,992m | 1,992m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$48.0m | HK$123.9m | −HK$13.4m | HK$17.6m | HK$69.3m | −HK$14.3m | −HK$10.3m | HK$130.7m | HK$91.2m | HK$42.5m |
| Capital spending | −HK$1.9m | −HK$2.7m | −HK$5.5m | −HK$1.3m | −HK$17.2m | −HK$12.1m | −HK$13.0m | −HK$7.2m | −HK$334,000 | −HK$1.0m |
| Free cash flow | −HK$49.9m | HK$121.3m | −HK$18.8m | HK$16.3m | HK$52.1m | −HK$26.4m | −HK$23.3m | HK$123.6m | HK$90.9m | HK$41.4m |
| Dividends paid | −HK$28.4m | −HK$27.3m | −HK$25.1m | −HK$20.2m | −HK$13.5m | −HK$9.6m | −HK$30.7m | −HK$125.8m | −HK$125.8m | −HK$3.0m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$321.3m | HK$320.3m | HK$353.6m | HK$294.2m | HK$241.2m | HK$247.6m | HK$261.0m | HK$212.9m |
| Gross profit | HK$161.8m | HK$152.4m | HK$162.2m | HK$147.8m | HK$114.4m | HK$121.5m | HK$126.8m | HK$101.2m |
| Operating income | HK$61.9m | HK$65.8m | HK$49.6m | HK$59.7m | HK$41.3m | HK$53.8m | HK$52.5m | HK$51.8m |
| Net income | HK$10.2m | HK$45.7m | HK$9.9m | HK$42.4m | HK$12.8m | HK$36.2m | HK$15.3m | HK$32.3m |
| Diluted earnings per share | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 |
| Cash from operations | −HK$85.0m | HK$37.0m | HK$4.0m | HK$127.0m | HK$11.0m | −HK$24.0m | HK$45.0m | −HK$30.0m |
| Capital spending | — | −HK$1.0m | −HK$1.0m | — | — | — | — | — |
| Free cash flow | — | HK$36.0m | HK$3.0m | — | — | — | — | — |
| Total assets | HK$990.4m | HK$1.03bn | HK$971.5m | HK$1.07bn | HK$921.6m | HK$952.0m | HK$910.0m | HK$937.9m |
| Cash and short-term investments | HK$248.6m | HK$371.8m | HK$337.8m | HK$356.9m | HK$235.7m | HK$251.6m | HK$281.7m | HK$255.5m |
| Debt | HK$5.6m | HK$1.5m | HK$4.7m | HK$5.7m | HK$9.5m | HK$10.7m | HK$13.4m | HK$15.1m |
| Shareholders' equity | HK$642.2m | HK$655.2m | HK$614.8m | HK$625.2m | HK$587.7m | HK$593.6m | HK$565.4m | HK$564.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 13.9% | 14.1% |
| Operating income | 5.1% | 17.5% | 10.5% |
| Net income | 5.6% | 7.7% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.4% | 48.0% | 48.0% | 47.8% |
| Operating margin | 18.2% | 19.5% | 19.6% | 21.3% |
| Net margin | 8.4% | 9.1% | 9.6% | 13.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 8.5 | 7.3 | 7.3 | 6.9 | 8.1 | 6.5 | 3.2 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 15 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.014 | 0.013 | 0.011 | 0.007 | 0.005 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.