S 
99,900
+6.84%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.41trn
FY2016FY2025
Net income
−₩164.17bn
FY2016FY2025
Free cash flow
−₩255.01bn
FY2016FY2025
Shareholders' equity
₩575.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.41trn | ₩1.23trn | ₩1.04trn | ₩1.70trn | ₩1.37trn | ₩1.20trn | ₩1.00trn | ₩1.01trn | ₩811.57bn | ₩792.03bn |
| Gross profit | ₩209.13bn | ₩137.79bn | ₩109.10bn | ₩563.07bn | ₩284.15bn | ₩272.09bn | ₩87.97bn | ₩131.70bn | ₩101.51bn | ₩98.49bn |
| Research and development | ₩15.02bn | ₩1.95bn | ₩1.55bn | ₩1.89bn | ₩7.47bn | ₩6.52bn | ₩7.76bn | ₩6.05bn | ₩3.05bn | ₩3.16bn |
| Operating income | ₩12.01bn | −₩46.97bn | −₩88.53bn | ₩354.40bn | ₩176.52bn | ₩89.74bn | −₩20.91bn | ₩30.61bn | ₩33.69bn | ₩39.91bn |
| Net income | −₩164.17bn | −₩30.34bn | −₩114.86bn | ₩245.82bn | ₩117.19bn | ₩56.58bn | −₩36.58bn | ₩4.98bn | ₩15.91bn | ₩29.14bn |
| Diluted earnings per share | -4,397.26 | -952.82 | -3,606.75 | 7,719.06 | 3,679.76 | 1,737.76 | -1,540.48 | 209.79 | 840.63 | 1,242.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.62trn | ₩1.44trn | ₩1.18trn | ₩1.27trn | ₩857.43bn | ₩779.78bn | ₩839.95bn | ₩813.35bn | ₩728.16bn | ₩601.18bn |
| Cash and short-term investments | — | ₩127.75bn | ₩11.11bn | ₩200.24bn | ₩16.72bn | ₩17.10bn | ₩9.74bn | ₩27.27bn | ₩12.17bn | ₩1.87bn |
| Total liabilities | ₩1.04trn | ₩994.80bn | ₩707.39bn | ₩655.82bn | ₩478.15bn | ₩491.89bn | ₩677.45bn | ₩600.59bn | ₩519.11bn | ₩422.42bn |
| Debt | ₩130.96bn | ₩550.98bn | ₩213.16bn | ₩100.19bn | ₩130.91bn | ₩155.58bn | ₩342.51bn | ₩223.95bn | ₩187.81bn | ₩183.66bn |
| Shareholders' equity | ₩575.65bn | ₩447.24bn | ₩468.67bn | ₩610.51bn | ₩379.28bn | ₩287.88bn | ₩162.50bn | ₩212.76bn | ₩209.04bn | ₩178.76bn |
| Shares outstanding | 37m | 32m | 32m | 32m | 32m | 33m | 24m | 24m | 19m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩198.61bn | −₩161.26bn | −₩93.40bn | ₩435.47bn | ₩114.59bn | ₩215.47bn | −₩31.63bn | ₩90.49bn | ₩132.96bn | ₩39.47bn |
| Capital spending | −₩56.39bn | −₩103.33bn | −₩140.45bn | −₩158.95bn | −₩76.61bn | −₩86.02bn | −₩75.03bn | −₩98.01bn | −₩52.02bn | −₩39.41bn |
| Free cash flow | −₩255.01bn | −₩264.59bn | −₩233.85bn | ₩276.53bn | ₩37.98bn | ₩129.46bn | −₩106.66bn | −₩7.52bn | ₩80.94bn | ₩61.1m |
| Dividends paid | −₩4.18bn | −₩5.10bn | −₩15.92bn | −₩15.92bn | −₩10.42bn | −₩3.70bn | −₩3.89bn | −₩6.45bn | −₩4.46bn | −₩5.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩514.56bn | ₩422.37bn | ₩393.36bn | ₩372.84bn | ₩340.77bn | ₩303.60bn | ₩301.11bn | ₩324.78bn |
| Gross profit | ₩123.63bn | ₩43.88bn | ₩57.28bn | ₩41.03bn | ₩57.42bn | ₩32.33bn | ₩17.60bn | ₩40.92bn |
| Operating income | ₩63.00bn | — | ₩10.41bn | — | ₩5.54bn | −₩19.57bn | −₩36.16bn | ₩510.2m |
| Net income | ₩44.78bn | ₩14.59bn | −₩116.72bn | ₩6.76bn | −₩18.69bn | −₩35.52bn | −₩20.57bn | ₩21.36bn |
| Diluted earnings per share | 1,199.35 | 390.76 | -3,126.43 | 197.33 | -586.84 | -1,115.38 | -646.03 | 670.71 |
| Cash from operations | ₩15.11bn | −₩62.44bn | −₩30.71bn | −₩47.03bn | −₩73.71bn | −₩47.16bn | ₩7.39bn | −₩115.43bn |
| Capital spending | −₩22.87bn | −₩12.80bn | −₩29.70bn | −₩16.97bn | — | −₩9.32bn | −₩24.93bn | −₩9.24bn |
| Free cash flow | −₩7.76bn | −₩75.24bn | −₩60.41bn | −₩64.00bn | — | −₩56.47bn | −₩17.54bn | −₩124.67bn |
| Total assets | ₩1.84trn | ₩1.68trn | ₩1.62trn | ₩1.52trn | ₩1.50trn | ₩1.43trn | ₩1.44trn | ₩1.44trn |
| Cash and short-term investments | — | — | — | — | — | ₩65.90bn | ₩127.75bn | ₩129.45bn |
| Debt | ₩102.75bn | ₩154.55bn | ₩130.96bn | ₩81.40bn | ₩98.27bn | ₩200.76bn | ₩456.81bn | ₩426.31bn |
| Shareholders' equity | ₩649.03bn | ₩596.49bn | ₩575.65bn | ₩511.05bn | ₩435.73bn | ₩408.30bn | ₩447.24bn | ₩460.57bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 11.2% | 10.5% | 33.2% | 20.8% | 22.6% | — | — | — |
| Operating margin | 0.9% | -3.8% | -8.5% | 20.9% | 12.9% | 7.5% | — | — | — |
| Net margin | -11.6% | -2.5% | -11.0% | 14.5% | 8.6% | 4.7% | — | — | — |
| Return on equity | -28.5% | -6.8% | -24.5% | 40.3% | 30.9% | 19.7% | — | — | — |
| Return on assets | -10.1% | -2.1% | -9.8% | 19.4% | 13.7% | 7.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 1.4% | 6.3% | 7.7% |
| Revenue growth | 14.5% | 18.2% | -38.6% | 24.3% | 13.7% | 20.1% | — | — | — |
| Earnings growth | 441.0% | -73.6% | -146.7% | 109.8% | 107.1% | -254.7% | — | — | — |
| Current ratio | 0.91x | 0.65x | 0.57x | 1.06x | 0.72x | 0.57x | — | — | — |
| Debt to equity | 0.23x | 1.01x | 0.32x | 0.09x | 0.18x | 0.27x | — | — | — |
| Equity ratio | 35.5% | 31.0% | 39.9% | 48.2% | 44.2% | 36.9% | — | — | — |
| Interest coverage | 0.35x | -1.78x | -8.16x | 43.88x | 18.50x | 8.30x | — | — | — |
| R&D as a share of sales | 1.1% | 0.2% | 0.1% | 0.1% | 0.5% | 0.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -25.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | 3.3% | 13.6% |
| Operating income | -67.6% | -33.1% | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 18.9% | 19.8% | 17.1% |
| Operating margin | -1.3% | 4.3% | 6.3% | 5.0% |
| Net margin | -7.4% | -1.2% | 1.4% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.2 | -11.6 | -10.7 | 3.4 | 12.4 | 13.2 | -7.7 | 31.0 | 12.0 | 9.3 |
| Price to sales | 1.3 | 0.3 | 1.2 | 0.5 | 1.1 | 0.6 | 0.3 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 260.00 | 500.00 | 500.00 | 320.00 | 152.224 | 152.224 | 252.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.