GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
X

XtalPi Holdings 2228.HK · HKD

N/A · HKEX · 🇭🇰 Hong Kong

Compare

6.26

+2.12%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥910.5m

FY2016FY2025

Net income

CN¥140.4m

FY2016FY2025

Free cash flow

−CN¥232.9m

FY2016FY2025

Shareholders' equity

CN¥10.93bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥910.5mCN¥266.4mCN¥174.4mCN¥133.4mCN¥73.1m————CN¥752.9m
Research and developmentCN¥645.7mCN¥418.2mCN¥480.7mCN¥359.0mCN¥247.6m—————
Operating income−CN¥578.2m−CN¥684.2m−CN¥722.3m−CN¥525.3m−CN¥348.7m−CN¥4.7m−CN¥11.5m−CN¥3.5m−CN¥19.4m−CN¥2.01bn
Net incomeCN¥140.4m−CN¥1.52bn−CN¥1.91bn−CN¥1.44bn−CN¥2.49bn−CN¥32.9m−CN¥42.0m−CN¥17.1m−CN¥31.0m−CN¥2.06bn
Diluted earnings per share0.03-0.48-3.96-0.59-1.03-0.01-0.02-0.01-0.01-0.88

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥11.90bnCN¥5.07bnCN¥4.66bnCN¥4.32bnCN¥5.10bnCN¥7.7mCN¥9.8mCN¥8.9mCN¥2.0mCN¥20.0m
Cash and short-term investmentsCN¥8.23bnCN¥3.61bnCN¥3.29bnCN¥3.47bnCN¥4.46bnCN¥7.7mCN¥9.8mCN¥8.9mCN¥1.8mCN¥2.1m
Total liabilitiesCN¥916.4mCN¥422.1mCN¥13.10bnCN¥9.63bnCN¥9.30bnCN¥257.0mCN¥255.6mCN¥223.6mCN¥189.5mCN¥190.4m
DebtCN¥434.1mCN¥148.8mCN¥11.04bnCN¥9.45bnCN¥7.83bnCN¥174.5mCN¥185.2mCN¥181.9mCN¥173.2mCN¥185.4m
Shareholders' equityCN¥10.93bnCN¥4.62bn−CN¥8.46bn−CN¥5.33bn−CN¥4.20bn−CN¥249.3m−CN¥245.7m−CN¥214.7m−CN¥187.5m−CN¥170.4m
Shares outstanding5,153m3,130m484m2,420m2,411m2,329m2,329m2,329m2,329m2,329m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−CN¥162.6m−CN¥478.7m−CN¥660.9m−CN¥429.1m−CN¥295.5m—CN¥762,755CN¥6.7m−CN¥1.3m—
Capital spending−CN¥70.3m−CN¥58.1m−CN¥152.1m−CN¥198.7m−CN¥190.6m———−CN¥22,126—
Free cash flow−CN¥232.9m−CN¥536.8m−CN¥813.1m−CN¥627.8m−CN¥486.1m—CN¥762,755CN¥6.7m−CN¥1.3m—

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Mar 2024Dec 2023Jun 2023
RevenueCN¥452.1mCN¥327.0mCN¥602.1mCN¥163.8mCN¥102.6mCN¥59.8mCN¥94.5mCN¥93.1m
Operating income−CN¥463.1m−CN¥542.9mCN¥38.1m−CN¥291.3m−CN¥392.9m−CN¥228.7m−CN¥287.3m−CN¥506.6m
Net income−CN¥289.3mCN¥46.9mCN¥96.4m−CN¥279.6m−CN¥1.24bn−CN¥720.3m−CN¥1.30bn−CN¥713.9m
Diluted earnings per share-0.070.010.02-0.09-0.40-0.23-2.69-1.47
Cash from operations−CN¥430.0mCN¥104.0m−CN¥277.0m−CN¥179.0m−CN¥299.0m−CN¥174.0m−CN¥312.0m−CN¥298.0m
Capital spending−CN¥57.0m−CN¥35.0m−CN¥36.0m−CN¥26.0m−CN¥32.0m−CN¥18.0m−CN¥94.0m−CN¥42.0m
Free cash flow−CN¥487.0mCN¥69.0m−CN¥313.0m−CN¥205.0m−CN¥331.0m−CN¥192.0m−CN¥406.0m−CN¥340.0m
Total assetsCN¥14.70bnCN¥11.90bnCN¥8.99bnCN¥4.35bnCN¥4.46bnCN¥5.20bnCN¥4.66bn—
Cash and short-term investmentsCN¥10.10bnCN¥8.23bnCN¥6.19bnCN¥3.10bnCN¥3.39bnCN¥3.94bnCN¥3.29bnCN¥4.06bn
DebtCN¥3.21bnCN¥516.3mCN¥426.3mCN¥148.8mCN¥163.6mCN¥102.7mCN¥138.3m—
Shareholders' equityCN¥10.48bnCN¥10.93bnCN¥8.15bnCN¥3.96bnCN¥4.12bnCN¥4.79bn−CN¥8.46bn−CN¥6.18bn

Financial ratios

Data as of 19 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2018FY2016FY2015FY2014FY2013
Operating margin-63.5%-256.8%-414.1%-393.9%-476.8%——24.4%———
Net margin15.4%-569.2%-1097.6%-1078.7%-3403.4%——-273.7%———
Return on equity1.3%-38.3%26.3%27.0%59.2%13.2%—————
Return on assets1.2%-34.8%-47.8%-33.3%-48.8%-429.1%—————
Free cash flow yield-0.2%-1.7%-11.5%—————2.0%2.1%2.3%
Revenue growth193.5%52.8%30.8%112.3%———-47.9%-6.1%——
Earnings growth-107.9%-20.8%33.1%-32.7%7456.5%-21.5%—————
Current ratio14.77x11.85x9.90x18.20x24.37x0.03x—————
Debt to equity0.04x0.02x-1.50x-1.76x-0.01x-0.70x—————
Equity ratio91.8%91.0%-181.4%-123.4%-82.4%-3247.6%—————
Interest coverage-54.40x-101.26x-75.44x-91.42x-83.76x-0.35x—————
R&D as a share of sales70.9%157.0%275.6%269.2%338.5%———0.9%——
Buybacks as a share of market value-64.7%-546.7%79.2%———0.0%—0.0%0.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue89.7%—-4.5%
Operating income3.2%161.4%—
Net income——-4.0%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-107.3%-169.1%——
Net margin-116.9%-318.5%——

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings300.8-10.7
Price to sales46.460.9

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.