S
0.30
-3.23%
Close of 4 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 18.5m
FY2016FY2025
Net income
SGD 11.9m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 18.5m | SGD 19.9m | SGD 18.8m | SGD 13.7m | SGD 14.6m | SGD 7.2m | SGD 19.9m | SGD 19.0m | SGD 37.6m | SGD 40.0m |
| Operating income | SGD 4.5m | −SGD 403,000 | −SGD 182,000 | −SGD 966,000 | −SGD 934,000 | −SGD 3.7m | −SGD 8.1m | SGD 1.7m | SGD 10.0m | SGD 13.8m |
| Net income | SGD 11.9m | SGD 811,000 | −SGD 6,000 | −SGD 911,000 | −SGD 4.0m | −SGD 3.1m | −SGD 7.6m | SGD 737,000 | SGD 5.4m | SGD 11.5m |
| Diluted earnings per share | 0.01 | 0.00 | — | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 | 0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | SGD 73.2m | SGD 70.1m | SGD 69.4m | SGD 56.5m | SGD 60.0m | SGD 52.9m | SGD 62.2m | SGD 67.0m | SGD 32.5m |
| Cash and short-term investments | — | SGD 5.0m | SGD 13.7m | SGD 24.0m | SGD 14.2m | SGD 16.6m | SGD 15.9m | SGD 18.3m | SGD 30.7m | SGD 8.8m |
| Total liabilities | — | SGD 21.7m | SGD 20.9m | SGD 21.1m | SGD 7.6m | SGD 7.9m | SGD 5.5m | SGD 6.5m | SGD 14.4m | SGD 11.0m |
| Debt | — | SGD 5.4m | SGD 5.7m | SGD 6.1m | — | — | — | SGD 1.4m | SGD 1.9m | SGD 288,000 |
| Shareholders' equity | — | SGD 51.5m | SGD 49.2m | SGD 48.3m | SGD 48.9m | SGD 52.1m | SGD 47.4m | SGD 55.7m | SGD 52.6m | SGD 21.5m |
| Shares outstanding | 916m | 916m | 916m | 916m | 916m | 911m | 840m | 840m | 642m | 630m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −SGD 2.4m | SGD 3.0m | −SGD 221,000 | −SGD 1.6m | SGD 2.0m | −SGD 1.1m | −SGD 1.1m | SGD 237,000 | SGD 8.0m |
| Capital spending | — | −SGD 2.0m | −SGD 9.9m | −SGD 10.2m | −SGD 618,000 | −SGD 1.6m | −SGD 196,000 | −SGD 10.2m | −SGD 3.7m | −SGD 461,000 |
| Free cash flow | — | −SGD 4.4m | −SGD 6.9m | −SGD 10.4m | −SGD 2.3m | SGD 402,000 | −SGD 1.3m | −SGD 11.3m | −SGD 3.4m | SGD 7.5m |
| Dividends paid | — | — | — | — | — | — | — | — | −SGD 3.0m | −SGD 17.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 10.0m | SGD 8.5m | SGD 14.4m | SGD 5.6m | SGD 13.2m | SGD 5.6m | SGD 6.9m | SGD 6.8m |
| Operating income | SGD 4.7m | −SGD 403,000 | SGD 392,000 | −SGD 795,000 | SGD 926,000 | −SGD 1.1m | SGD 45,000 | −SGD 1.0m |
| Net income | SGD 10.3m | SGD 1.7m | SGD 1.3m | −SGD 464,000 | SGD 1.0m | −SGD 1.0m | −SGD 412,000 | −SGD 499,000 |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | −SGD 2.0m | SGD 5.0m | −SGD 2.0m | — | — |
| Capital spending | — | — | −SGD 1.0m | — | −SGD 9.0m | — | −SGD 9.0m | — |
| Free cash flow | — | — | — | — | −SGD 4.0m | — | — | — |
| Total assets | — | SGD 91.6m | SGD 73.2m | SGD 64.2m | SGD 70.1m | SGD 66.3m | SGD 69.4m | SGD 56.6m |
| Cash and short-term investments | — | SGD 29.4m | SGD 5.0m | SGD 4.8m | SGD 13.7m | SGD 20.1m | SGD 24.0m | SGD 17.5m |
| Debt | — | SGD 5.2m | SGD 5.2m | SGD 5.3m | SGD 5.4m | SGD 5.5m | SGD 5.7m | SGD 470,000 |
| Shareholders' equity | — | SGD 53.3m | SGD 51.5m | SGD 48.9m | SGD 49.2m | SGD 47.1m | SGD 48.3m | SGD 48.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 20.9% | -8.6% |
| Operating income | — | — | -9.2% |
| Net income | — | — | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.6% | 4.1% | -1.8% | 10.7% |
| Net margin | 33.2% | 16.7% | 5.1% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.9 | 15.6 | -2614.9 | -18.9 | -6.6 | -5.8 | -2.5 | 26.0 | 2.7 |
| Price to sales | 1.2 | 0.6 | 0.8 | 1.3 | 1.8 | 2.5 | 1.0 | 1.0 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.