K 
4,800
+1.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.16bn
FY2017FY2026
Net income
¥2.60bn
FY2017FY2026
Free cash flow
−¥2.98bn
FY2017FY2026
Shareholders' equity
¥21.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.16bn | ¥59.38bn | ¥54.83bn | ¥44.57bn | ¥40.53bn | ¥40.20bn | ¥37.74bn | ¥33.97bn | ¥32.23bn | ¥30.29bn |
| Gross profit | ¥19.09bn | ¥19.32bn | ¥18.17bn | ¥13.14bn | ¥12.15bn | ¥15.76bn | ¥14.24bn | ¥12.78bn | ¥12.27bn | ¥11.51bn |
| Research and development | — | ¥65.6m | ¥654.0m | ¥503.0m | ¥548.0m | ¥549.0m | ¥456.0m | ¥420.6m | ¥440.3m | ¥423.4m |
| Operating income | ¥3.87bn | ¥4.02bn | ¥3.60bn | ¥1.77bn | ¥1.45bn | ¥1.67bn | ¥1.01bn | ¥677.3m | ¥275.5m | ¥343.6m |
| Net income | ¥2.60bn | ¥2.59bn | ¥2.21bn | ¥1.16bn | ¥1.01bn | ¥1.16bn | ¥644.0m | ¥368.3m | ¥137.5m | ¥300.2m |
| Diluted earnings per share | 243.26 | 242.79 | 206.98 | 109.11 | 94.86 | 108.83 | 120.73 | 34.52 | 12.89 | 28.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.36bn | ¥39.10bn | ¥36.43bn | ¥29.59bn | ¥27.12bn | ¥26.87bn | ¥22.89bn | ¥22.56bn | ¥22.97bn | ¥19.60bn |
| Cash and short-term investments | ¥4.36bn | ¥3.57bn | ¥6.86bn | ¥4.51bn | ¥3.37bn | ¥4.26bn | ¥3.92bn | ¥5.30bn | ¥5.39bn | ¥3.80bn |
| Total liabilities | ¥25.73bn | ¥19.69bn | ¥19.06bn | ¥14.40bn | ¥12.89bn | ¥13.22bn | ¥10.20bn | ¥10.26bn | ¥10.87bn | ¥7.41bn |
| Debt | ¥11.05bn | ¥6.09bn | ¥1.08bn | ¥1.53bn | ¥2.50bn | ¥2.32bn | ¥441.0m | ¥123.7m | ¥181.1m | ¥141.1m |
| Shareholders' equity | ¥21.29bn | ¥19.07bn | ¥17.11bn | ¥15.05bn | ¥14.03bn | ¥13.53bn | ¥12.56bn | ¥12.19bn | ¥12.01bn | ¥12.13bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 5m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.00bn | −¥150.0m | ¥5.61bn | ¥2.57bn | ¥219.0m | ¥3.03bn | ¥604.0m | ¥1.04bn | ¥2.41bn | ¥751.9m |
| Capital spending | −¥6.98bn | −¥6.77bn | −¥2.33bn | −¥617.0m | −¥1.11bn | −¥4.79bn | −¥2.58bn | −¥770.2m | −¥672.1m | −¥1.36bn |
| Free cash flow | −¥2.98bn | −¥6.92bn | ¥3.28bn | ¥1.95bn | −¥893.0m | −¥1.76bn | −¥1.98bn | ¥269.8m | ¥1.74bn | −¥606.8m |
| Dividends paid | −¥586.0m | −¥533.0m | −¥346.0m | −¥240.0m | −¥320.0m | −¥240.0m | −¥213.0m | −¥253.4m | −¥253.4m | −¥253.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.32bn | ¥14.59bn | ¥16.61bn | ¥14.95bn | ¥15.01bn | ¥14.37bn | ¥16.11bn | ¥14.14bn |
| Gross profit | ¥4.60bn | ¥4.51bn | ¥5.52bn | ¥4.74bn | ¥4.33bn | ¥4.62bn | ¥5.42bn | ¥4.47bn |
| Operating income | ¥938.0m | ¥1.17bn | ¥1.25bn | ¥747.0m | ¥702.0m | ¥828.0m | ¥1.12bn | ¥898.0m |
| Net income | ¥623.0m | ¥942.0m | ¥929.0m | ¥391.0m | ¥333.0m | ¥697.0m | ¥786.0m | ¥482.0m |
| Diluted earnings per share | 58.40 | 88.30 | 87.08 | 36.65 | 31.22 | 65.34 | 73.68 | 45.18 |
| Total assets | ¥46.83bn | ¥47.36bn | ¥50.48bn | ¥43.25bn | ¥39.82bn | ¥39.10bn | ¥41.96bn | ¥33.54bn |
| Cash and short-term investments | ¥4.55bn | ¥4.36bn | ¥5.41bn | ¥4.57bn | ¥4.94bn | ¥3.57bn | ¥6.21bn | ¥4.52bn |
| Debt | ¥700.0m | ¥9.05bn | ¥1.60bn | ¥6.28bn | ¥500.0m | ¥5.69bn | ¥2.00bn | ¥960.0m |
| Shareholders' equity | ¥21.38bn | ¥21.29bn | ¥20.25bn | ¥19.20bn | ¥18.79bn | ¥19.07bn | ¥18.51bn | ¥17.64bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.2% | — | 32.5% | — | 33.1% | — | 29.5% | — | 30.0% | — | 39.2% | — | — |
| Operating margin | 6.3% | — | 6.8% | — | 6.6% | — | 4.0% | — | 3.6% | — | 4.1% | — | — |
| Net margin | 4.2% | — | 4.4% | — | 4.0% | — | 2.6% | — | 2.5% | — | 2.9% | — | — |
| Return on equity | 12.2% | — | 13.6% | — | 12.9% | — | 7.7% | — | 7.2% | — | 8.6% | — | — |
| Return on assets | 5.5% | — | 6.6% | — | 6.1% | — | 3.9% | — | 3.7% | — | 4.3% | — | — |
| Revenue growth | 3.0% | — | 8.3% | — | 23.0% | — | 10.0% | — | 0.8% | — | 6.5% | — | — |
| Earnings growth | 0.2% | — | 17.3% | — | 89.7% | — | 15.0% | — | -12.8% | — | 80.3% | — | — |
| Current ratio | 1.52x | — | 1.51x | — | 1.30x | — | 1.43x | — | 1.42x | — | 1.33x | — | — |
| Debt to equity | 0.43x | — | 0.30x | — | 0.05x | — | 0.08x | — | 0.15x | — | 0.15x | — | — |
| Equity ratio | 45.0% | — | 48.8% | — | 47.0% | — | 50.9% | — | 51.7% | — | 50.4% | — | — |
| Interest coverage | 44.48x | — | 223.33x | — | 600.00x | — | 253.43x | — | 155.86x | — | 237.86x | — | — |
| R&D as a share of sales | — | — | 0.1% | — | 1.2% | — | 1.1% | — | 1.4% | — | 1.4% | — | 1.2% |
| Buybacks as a share of market value | — | 0.0% | — | 0.0% | — | 0.0% | — | 0.0% | — | -100.0% | — | 50.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 8.8% | 6.5% |
| Operating income | 29.7% | 18.4% | 24.1% |
| Net income | 30.6% | 17.5% | 25.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.9% | 31.7% | 32.5% | 34.4% |
| Operating margin | 6.5% | 6.0% | 5.4% | 4.1% |
| Net margin | 4.3% | 3.9% | 3.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.5 | 19.0 | 23.2 | 33.9 | 28.3 | 23.8 | 20.8 | 69.7 | 187.4 | 90.3 |
| Price to sales | 0.8 | 0.8 | 0.9 | 0.9 | 0.7 | 0.7 | 0.4 | 0.8 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 50.00 | 32.50 | 52.50 | 22.50 | 20.00 | 23.75 | 23.75 |
- 2-for-1 split · 28 Mar 2024
- 2-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.