C 
3,845
+0.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.32bn
FY2017FY2026
Net income
¥76.9m
FY2017FY2026
Free cash flow
¥161.3m
FY2017FY2026
Shareholders' equity
¥2.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.32bn | ¥7.11bn | ¥7.31bn | ¥7.04bn | ¥6.51bn | ¥6.51bn | ¥6.29bn | ¥5.79bn | ¥5.65bn | ¥5.60bn |
| Gross profit | ¥2.01bn | ¥1.85bn | ¥1.90bn | ¥1.96bn | ¥2.06bn | ¥2.28bn | ¥2.21bn | ¥2.02bn | ¥1.95bn | ¥1.93bn |
| Research and development | — | — | ¥43.1m | ¥51.0m | ¥46.0m | ¥43.8m | ¥48.4m | ¥42.3m | ¥44.8m | ¥45.7m |
| Operating income | ¥172.1m | ¥66.2m | ¥82.0m | ¥58.1m | ¥212.8m | ¥425.8m | ¥393.8m | ¥237.1m | ¥202.2m | ¥257.0m |
| Net income | ¥76.9m | ¥42.6m | ¥42.0m | ¥30.6m | ¥141.0m | ¥280.3m | ¥266.2m | ¥154.1m | ¥130.3m | ¥217.3m |
| Diluted earnings per share | 22.14 | 12.27 | 12.10 | 8.80 | 40.59 | 80.67 | 76.61 | 44.34 | 37.51 | 62.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.74bn | ¥4.74bn | ¥5.33bn | ¥4.77bn | ¥4.72bn | ¥4.66bn | ¥4.41bn | ¥4.79bn | ¥4.68bn | ¥4.32bn |
| Cash and short-term investments | ¥313.7m | ¥271.4m | ¥657.8m | ¥247.8m | ¥228.5m | ¥329.1m | ¥343.0m | ¥661.7m | ¥557.8m | ¥241.1m |
| Total liabilities | ¥2.60bn | ¥2.70bn | ¥3.31bn | ¥2.79bn | ¥2.75bn | ¥2.80bn | ¥2.81bn | ¥3.43bn | ¥3.44bn | ¥3.18bn |
| Debt | ¥1.56bn | ¥1.64bn | ¥1.72bn | ¥1.69bn | ¥1.80bn | ¥1.81bn | ¥1.84bn | ¥2.22bn | ¥2.28bn | ¥2.22bn |
| Shareholders' equity | ¥2.14bn | ¥2.04bn | ¥2.02bn | ¥1.98bn | ¥1.96bn | ¥1.86bn | ¥1.60bn | ¥1.36bn | ¥1.24bn | ¥1.14bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥378.5m | ¥30.2m | ¥720.6m | ¥428.1m | ¥407.6m | ¥607.5m | ¥352.1m | ¥567.3m | ¥636.6m | ¥474.0m |
| Capital spending | −¥217.2m | −¥291.7m | −¥315.6m | −¥207.3m | −¥323.1m | −¥489.8m | −¥187.9m | −¥269.3m | −¥239.4m | −¥167.0m |
| Free cash flow | ¥161.3m | −¥261.5m | ¥405.0m | ¥220.8m | ¥84.4m | ¥117.7m | ¥164.3m | ¥298.0m | ¥397.2m | ¥307.0m |
| Dividends paid | −¥24.4m | −¥24.3m | −¥24.3m | −¥24.4m | −¥34.7m | −¥24.4m | −¥24.3m | −¥24.3m | −¥24.3m | −¥24.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.83bn | ¥1.78bn | ¥1.92bn | ¥1.77bn | ¥1.86bn | ¥1.69bn | ¥1.73bn | ¥1.77bn |
| Gross profit | ¥558.8m | ¥483.3m | ¥591.3m | ¥451.4m | ¥479.8m | ¥400.1m | ¥441.5m | ¥483.8m |
| Operating income | ¥86.5m | ¥40.4m | ¥145.4m | −¥4.2m | −¥9.4m | −¥31.3m | ¥4.4m | ¥44.8m |
| Net income | ¥145.2m | −¥17.7m | ¥113.2m | −¥2.0m | −¥16.5m | −¥20.7m | ¥2.7m | ¥34.5m |
| Diluted earnings per share | 41.80 | -5.10 | 32.58 | -0.59 | -4.76 | -5.97 | 0.78 | 9.93 |
| Cash from operations | — | — | — | ¥134.0m | — | — | — | — |
| Capital spending | — | — | — | −¥36.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥98.0m | — | — | — | — |
| Total assets | ¥4.97bn | ¥4.74bn | ¥5.26bn | ¥4.70bn | ¥4.68bn | ¥4.74bn | ¥5.02bn | ¥4.65bn |
| Cash and short-term investments | ¥153.4m | ¥313.7m | ¥665.4m | ¥282.0m | ¥250.7m | ¥271.4m | ¥657.4m | ¥319.4m |
| Debt | ¥904.0m | ¥1.53bn | ¥1.22bn | ¥1.53bn | ¥983.0m | ¥1.59bn | ¥1.06bn | ¥1.47bn |
| Shareholders' equity | ¥2.20bn | ¥2.14bn | ¥2.14bn | ¥2.00bn | ¥2.00bn | ¥2.04bn | ¥2.05bn | ¥2.05bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.4% | 26.0% | 25.9% | 27.8% | 31.7% | 35.0% | — | — |
| Operating margin | 2.3% | 0.9% | 1.1% | 0.8% | 3.3% | 6.5% | — | — |
| Net margin | 1.1% | 0.6% | 0.6% | 0.4% | 2.2% | 4.3% | — | — |
| Return on equity | 3.6% | 2.1% | 2.1% | 1.5% | 7.2% | 15.1% | — | — |
| Return on assets | 1.6% | 0.9% | 0.8% | 0.6% | 3.0% | 6.0% | — | — |
| Free cash flow yield | 4.5% | 2.4% | 7.8% | 4.8% | 5.5% | 8.3% | — | — |
| Revenue growth | 3.0% | -2.7% | 3.8% | 8.1% | -0.1% | 3.6% | — | — |
| Earnings growth | 80.4% | 1.4% | 37.5% | -78.3% | -49.7% | 5.3% | — | — |
| Current ratio | 0.79x | 0.79x | 0.81x | 0.74x | 0.74x | 0.75x | — | — |
| Debt to equity | 0.72x | 0.78x | 0.81x | 0.80x | 0.85x | 0.90x | — | — |
| Equity ratio | 45.2% | 43.0% | 37.9% | 41.5% | 41.6% | 39.9% | — | — |
| Interest coverage | 2.32x | 5.82x | 7.73x | 5.17x | 17.17x | 32.23x | — | — |
| R&D as a share of sales | — | — | 0.6% | 0.7% | 0.7% | 0.7% | 0.8% | 0.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 2.4% | 2.9% |
| Operating income | 43.6% | -16.6% | 1.1% |
| Net income | 36.0% | -22.8% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 26.8% | 28.8% | 31.1% |
| Operating margin | 1.7% | 1.3% | 2.4% | 3.2% |
| Net margin | 0.8% | 0.7% | 1.5% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 172.8 | 278.3 | 252.9 | 315.4 | 67.2 | 33.8 | 33.3 | 56.9 | 65.3 | 42.2 |
| Price to sales | 1.8 | 1.7 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 7.00 | 7.00 | 7.00 | 3.00 | 7.00 | 7.00 | 7.00 |
- 1.1-for-1 split · 28 Mar 2000
- 1.1-for-1 split · 26 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.