K 
3,032
+6.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥78.78bn
FY2017FY2026
Net income
¥12.56bn
FY2017FY2026
Free cash flow
¥11.35bn
FY2017FY2026
Shareholders' equity
¥47.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥78.78bn | ¥72.35bn | ¥64.04bn | ¥50.16bn | ¥32.19bn | ¥23.20bn | ¥45.18bn | ¥40.77bn | ¥37.39bn | ¥32.54bn |
| Gross profit | ¥48.38bn | ¥44.80bn | ¥39.80bn | ¥30.11bn | ¥17.62bn | ¥11.64bn | ¥26.70bn | ¥23.88bn | ¥21.28bn | ¥18.21bn |
| Research and development | — | ¥53.0m | ¥52.0m | ¥52.0m | ¥52.0m | ¥40.0m | ¥50.0m | ¥48.0m | ¥50.6m | ¥50.4m |
| Operating income | ¥18.60bn | ¥17.61bn | ¥15.78bn | ¥9.95bn | ¥1.40bn | −¥473.5m | ¥6.45bn | ¥5.98bn | ¥5.02bn | ¥3.86bn |
| Net income | ¥12.56bn | ¥12.12bn | ¥10.83bn | ¥7.02bn | ¥1.92bn | −¥569.6m | ¥4.10bn | ¥3.97bn | ¥3.53bn | ¥2.57bn |
| Diluted earnings per share | 81.31 | 78.49 | 69.59 | 45.11 | 12.31 | -3.66 | 26.35 | 25.53 | 22.71 | 16.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥60.14bn | ¥51.98bn | ¥46.51bn | ¥36.95bn | ¥27.47bn | ¥25.05bn | ¥26.81bn | ¥25.95bn | ¥22.28bn | ¥19.50bn |
| Cash and short-term investments | ¥32.20bn | ¥26.08bn | ¥23.69bn | ¥17.16bn | ¥9.91bn | ¥7.31bn | ¥8.29bn | ¥5.66bn | ¥4.75bn | ¥3.55bn |
| Total liabilities | ¥12.20bn | ¥11.89bn | ¥11.29bn | ¥10.44bn | ¥7.11bn | ¥5.71bn | ¥5.65bn | ¥7.66bn | ¥6.81bn | ¥6.77bn |
| Debt | — | ¥300.0m | ¥307.0m | ¥447.2m | ¥734.0m | ¥973.9m | ¥180.8m | ¥433.5m | ¥695.8m | ¥1.02bn |
| Shareholders' equity | ¥47.93bn | ¥40.09bn | ¥35.22bn | ¥26.52bn | ¥20.36bn | ¥19.34bn | ¥21.16bn | ¥18.29bn | ¥15.47bn | ¥12.73bn |
| Shares outstanding | 154m | 154m | 156m | 156m | 156m | 156m | 156m | 156m | 156m | 156m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.80bn | ¥13.20bn | ¥10.85bn | ¥9.09bn | ¥4.29bn | ¥82.9m | ¥6.58bn | ¥4.70bn | ¥4.16bn | ¥3.07bn |
| Capital spending | −¥2.45bn | −¥3.12bn | −¥1.87bn | −¥559.5m | −¥432.9m | −¥588.3m | −¥2.27bn | −¥2.24bn | −¥1.93bn | −¥1.07bn |
| Free cash flow | ¥11.35bn | ¥10.08bn | ¥8.97bn | ¥8.53bn | ¥3.86bn | −¥505.4m | ¥4.31bn | ¥2.46bn | ¥2.23bn | ¥2.00bn |
| Dividends paid | −¥4.94bn | −¥4.36bn | −¥2.18bn | −¥933.6m | −¥933.6m | −¥1.24bn | −¥1.24bn | −¥1.09bn | −¥778.0m | −¥622.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.67bn | ¥20.30bn | ¥22.70bn | ¥18.81bn | ¥16.98bn | ¥18.54bn | ¥20.90bn | ¥17.38bn |
| Gross profit | ¥11.55bn | ¥12.71bn | ¥14.15bn | ¥11.22bn | ¥10.31bn | ¥11.36bn | ¥13.06bn | ¥10.66bn |
| Operating income | ¥4.15bn | ¥4.58bn | ¥6.57bn | ¥4.00bn | ¥3.44bn | ¥4.06bn | ¥6.07bn | ¥4.05bn |
| Net income | ¥2.73bn | ¥3.23bn | ¥4.32bn | ¥2.71bn | ¥2.30bn | ¥3.10bn | ¥4.03bn | ¥2.73bn |
| Diluted earnings per share | 17.68 | 20.89 | 27.94 | 17.57 | 14.91 | 20.06 | 25.92 | 17.51 |
| Total assets | ¥56.30bn | ¥60.14bn | ¥55.38bn | ¥50.98bn | ¥48.31bn | ¥51.98bn | ¥51.18bn | ¥46.37bn |
| Cash and short-term investments | ¥28.81bn | ¥32.20bn | ¥25.41bn | ¥24.76bn | ¥22.95bn | ¥26.08bn | ¥23.34bn | ¥22.94bn |
| Debt | — | — | — | — | ¥300.0m | ¥300.0m | — | ¥300.0m |
| Shareholders' equity | ¥45.28bn | ¥47.93bn | ¥44.62bn | ¥40.30bn | ¥37.45bn | ¥40.09bn | ¥39.95bn | ¥35.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.2% | 27.7% | 11.5% |
| Operating income | 23.2% | — | 19.0% |
| Net income | 21.4% | — | 18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.7% | 61.5% | 60.0% | 59.0% |
| Operating margin | 24.0% | 23.3% | 19.6% | 17.4% |
| Net margin | 16.3% | 16.0% | 13.7% | 12.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.9 | 23.4 | 31.3 | 47.9 | 125.6 | -301.1 | 40.7 | 63.1 | 37.4 | 76.0 |
| Price to sales | 5.9 | 3.9 | 5.3 | 6.7 | 7.5 | 7.4 | 3.7 | 6.1 | 3.5 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 67.00 | 28.00 | 14.00 | 6.00 | 6.00 | 8.00 | 8.00 | 7.00 |
- 5-for-1 split · 28 Sept 2023
- 3-for-1 split · 29 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.