N 
0.53
-3.64%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$236.6m
FY2015FY2024
Net income
−$17.4m
FY2015FY2024
Free cash flow
−$2.4m
FY2015FY2024
Shareholders' equity
$456.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $236.6m | $236.0m | $279.5m | $336.8m | $322.7m | $2.22bn | $1.68bn | $4.06bn | $3.81bn | $3.85bn |
| Gross profit | $74.7m | $67.3m | $63.9m | $94.0m | $92.4m | $533.4m | $332.0m | $1.17bn | $1.02bn | $901.0m |
| Research and development | $7.4m | $5.2m | $6.4m | $9.9m | $10.4m | — | — | — | — | — |
| Operating income | $5.7m | −$3.9m | −$10.9m | $11.9m | $11.1m | −$598.6m | −$493.0m | $461.2m | $290.1m | $197.3m |
| Net income | −$17.4m | $35.7m | −$9.8m | $824,600 | −$7.1m | $3.67bn | −$327.6m | $314.3m | $150.9m | $55.8m |
| Diluted earnings per share | -0.03 | 0.08 | -0.02 | 0.00 | -0.02 | 0.86 | -0.08 | 0.08 | 0.05 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $561.4m | $592.1m | $589.0m | $681.7m | $600.8m | $5.43bn | $7.60bn | $5.47bn | $4.94bn | $4.87bn |
| Cash and short-term investments | $148.7m | $133.4m | $89.4m | $155.1m | $172.0m | $1.59bn | $957.2m | $1.35bn | $1.16bn | $903.8m |
| Total liabilities | $104.9m | $108.3m | $134.5m | $180.6m | $157.9m | $2.11bn | $4.31bn | $2.23bn | $2.24bn | $1.55bn |
| Debt | $8.3m | $6.9m | $43.7m | $13.4m | $12.6m | $71.6m | $1.06bn | $446.2m | $488.7m | $174.1m |
| Shareholders' equity | $456.5m | $483.8m | $454.5m | $501.1m | $442.9m | $3.32bn | $3.29bn | $3.24bn | $2.70bn | $3.32bn |
| Shares outstanding | 507m | 458m | 423m | 423m | 423m | 4,227m | 3,833m | 3,963m | 3,170m | 3,128m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $18.3m | $35.1m | −$12.6m | −$16.9m | −$26.0m | $849.1m | $364.5m | $493.8m | $743.5m | $626.3m |
| Capital spending | −$20.7m | −$7.0m | −$4.9m | −$10.2m | −$8.6m | −$160.0m | −$105.1m | −$403.4m | −$161.7m | −$88.7m |
| Free cash flow | −$2.4m | $28.1m | −$17.5m | −$27.1m | −$34.6m | $689.1m | $259.4m | $90.4m | $581.8m | $537.6m |
| Dividends paid | — | — | — | — | −$2.3m | −$3.55bn | −$29.9m | −$28.7m | −$26.2m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $107.2m | $118.1m | $118.5m | $116.9m | $119.0m | $119.1m | $160.4m | $1.23bn |
| Gross profit | $40.6m | $37.5m | $37.1m | $34.6m | $32.7m | $26.4m | $37.5m | $313.3m |
| Operating income | $16.8m | $1.1m | $5.9m | $2.1m | −$3.6m | −$12.1m | −$4.5m | $17.5m |
| Net income | $15.2m | −$25.1m | $7.7m | $34.7m | $1.0m | −$7.5m | −$2.3m | −$56.2m |
| Diluted earnings per share | 0.03 | -0.05 | 0.02 | 0.07 | 0.00 | -0.02 | -0.01 | -0.01 |
| Cash from operations | $4.0m | $18.0m | — | $25.0m | $9.0m | $11.0m | −$23.0m | $110.0m |
| Capital spending | −$3.0m | −$18.0m | −$2.0m | −$3.0m | −$3.0m | −$1.0m | −$3.0m | −$45.0m |
| Free cash flow | $1.0m | $0 | — | $22.0m | $6.0m | $10.0m | −$26.0m | $65.0m |
| Total assets | $575.4m | $561.4m | $580.4m | $592.1m | $543.1m | $589.0m | $587.6m | $4.35bn |
| Cash and short-term investments | $163.0m | $148.7m | $121.8m | $133.4m | $88.3m | $89.4m | $84.9m | $988.9m |
| Debt | $19.4m | $6.9m | $8.4m | $5.1m | $6.8m | $42.1m | $3.4m | $30.4m |
| Shareholders' equity | $469.6m | $456.5m | $489.5m | $483.8m | $445.0m | $454.5m | $438.8m | $3.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.1% | -36.1% | -23.6% |
| Operating income | -21.6% | — | — |
| Net income | — | — | -26.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 27.5% | 25.5% | 24.8% |
| Operating margin | 0.4% | 0.3% | -16.1% | -2.2% |
| Net margin | 3.9% | 0.9% | 101.2% | 17.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | 1.4 | -5.3 | 92.5 | -13.1 | 0.4 | -1.4 | 2.4 | 5.0 | 11.9 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Nov 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|
| Paid in the year | 9.005 | 0.10 | 0.10 | 0.10 | 0.30 |
- 10-to-1 reverse split · 27 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.