I 
2,999
-0.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.85bn
FY2017FY2026
Net income
¥2.03bn
FY2017FY2026
Free cash flow
¥66.0m
FY2017FY2026
Shareholders' equity
¥69.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.85bn | ¥24.95bn | ¥22.00bn | ¥20.39bn | ¥18.04bn | ¥22.17bn | ¥22.84bn | ¥22.98bn | ¥23.79bn | ¥23.03bn |
| Research and development | — | ¥314.4m | ¥300.8m | ¥292.8m | ¥282.4m | ¥269.6m | ¥265.6m | ¥269.4m | ¥267.5m | ¥242.2m |
| Operating income | ¥865.1m | ¥815.2m | ¥598.5m | −¥213.6m | −¥351.7m | ¥150.8m | ¥173.5m | ¥8.1m | ¥66.0m | ¥374.2m |
| Net income | ¥2.03bn | ¥2.91bn | ¥1.96bn | ¥3.97bn | ¥828.1m | ¥2.01bn | ¥1.77bn | ¥1.31bn | ¥1.02bn | ¥1.23bn |
| Diluted earnings per share | 198.11 | 283.57 | 188.14 | 354.26 | 73.88 | 178.94 | 157.87 | 116.98 | 91.33 | 109.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥93.06bn | ¥91.10bn | ¥85.75bn | ¥83.56bn | ¥96.28bn | ¥76.37bn | ¥70.14bn | ¥76.53bn | ¥71.54bn | ¥66.39bn |
| Cash and short-term investments | ¥2.93bn | ¥4.06bn | ¥2.84bn | ¥4.54bn | ¥1.78bn | ¥1.27bn | ¥1.76bn | ¥1.83bn | ¥808.6m | ¥723.5m |
| Total liabilities | ¥23.20bn | ¥23.15bn | ¥21.95bn | ¥21.49bn | ¥26.59bn | ¥20.32bn | ¥17.86bn | ¥20.20bn | ¥19.27bn | ¥18.19bn |
| Debt | ¥131.1m | ¥536.0m | ¥862.1m | ¥1.26bn | ¥2.09bn | ¥2.10bn | ¥166.6m | ¥316.6m | ¥671.1m | ¥819.2m |
| Shareholders' equity | ¥69.85bn | ¥67.95bn | ¥63.81bn | ¥62.06bn | ¥69.69bn | ¥56.05bn | ¥52.27bn | ¥56.32bn | ¥52.26bn | ¥48.20bn |
| Shares outstanding | 10m | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.07bn | ¥3.94bn | ¥2.76bn | ¥5.34bn | ¥2.38bn | ¥3.57bn | ¥2.18bn | ¥2.89bn | ¥1.91bn | ¥1.48bn |
| Capital spending | −¥3.01bn | −¥1.99bn | −¥1.87bn | −¥1.55bn | −¥1.69bn | −¥5.98bn | −¥1.89bn | −¥1.08bn | −¥1.59bn | −¥1.37bn |
| Free cash flow | ¥66.0m | ¥1.95bn | ¥886.0m | ¥3.79bn | ¥684.2m | −¥2.41bn | ¥284.3m | ¥1.80bn | ¥314.7m | ¥105.3m |
| Dividends paid | −¥313.2m | −¥240.1m | −¥208.2m | −¥180.0m | −¥168.7m | −¥146.1m | −¥123.7m | −¥112.6m | −¥101.4m | −¥102.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.52bn | ¥6.94bn | ¥8.32bn | ¥6.46bn | ¥7.12bn | ¥6.23bn | ¥7.11bn | ¥5.65bn |
| Operating income | −¥40.3m | ¥20.9m | ¥689.6m | −¥137.4m | ¥293.7m | ¥141.5m | ¥383.2m | ¥12.1m |
| Net income | ¥10.0m | −¥21.0m | ¥554.7m | ¥1.23bn | ¥269.0m | ¥230.1m | ¥309.3m | ¥2.05bn |
| Diluted earnings per share | 0.97 | -2.05 | 54.07 | 119.86 | 26.23 | 22.43 | 29.73 | 196.80 |
| Total assets | ¥78.58bn | ¥93.06bn | ¥92.47bn | ¥96.33bn | ¥94.77bn | ¥91.10bn | ¥90.21bn | ¥92.44bn |
| Cash and short-term investments | ¥2.54bn | ¥2.93bn | ¥2.58bn | ¥4.42bn | ¥3.31bn | ¥4.06bn | ¥2.86bn | ¥4.69bn |
| Debt | — | ¥44.5m | ¥104.6m | ¥204.8m | ¥305.0m | ¥440.4m | ¥400.8m | ¥605.6m |
| Shareholders' equity | ¥59.77bn | ¥69.85bn | ¥69.41bn | ¥71.89bn | ¥70.37bn | ¥67.95bn | ¥67.79bn | ¥69.28bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 3.0% | 3.3% | 2.7% | -1.0% | -1.9% | 0.7% | — |
| Net margin | 7.0% | 11.7% | 8.9% | 19.5% | 4.6% | 9.0% | — |
| Return on equity | 2.9% | 4.3% | 3.1% | 6.4% | 1.2% | 3.6% | — |
| Return on assets | 2.2% | 3.2% | 2.3% | 4.8% | 0.9% | 2.6% | — |
| Free cash flow yield | 19.4% | 18.9% | 14.6% | 20.2% | 11.9% | 27.9% | — |
| Revenue growth | 15.6% | 13.4% | 7.9% | 13.0% | -18.6% | -2.9% | — |
| Earnings growth | -30.1% | 48.6% | -50.7% | 379.5% | -58.7% | 13.4% | — |
| Current ratio | 2.61x | 2.52x | 2.43x | 2.36x | 2.05x | 2.35x | — |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.02x | 0.03x | 0.04x | — |
| Equity ratio | 75.1% | 74.6% | 74.4% | 74.3% | 72.4% | 73.4% | — |
| Interest coverage | 265.77x | 143.50x | 110.83x | -26.92x | -33.16x | 51.64x | — |
| R&D as a share of sales | — | 1.3% | 1.4% | 1.4% | 1.6% | 1.2% | 1.2% |
| Buybacks as a share of market value | 0.0% | 1.4% | 7.2% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 5.4% | 2.6% |
| Operating income | — | 41.8% | 11.7% |
| Net income | -20.0% | 0.3% | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.1% | 2.1% | 1.4% | 1.1% |
| Net margin | 9.2% | 11.3% | 10.0% | 7.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 10.7 | 13.8 | 7.1 | 29.1 | 10.9 | 13.8 | 17.9 | 20.6 | 24.0 |
| Price to sales | 1.1 | 1.3 | 1.2 | 1.4 | 1.3 | 1.0 | 1.1 | 1.0 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 23.00 | 18.50 | 16.00 | 15.00 | 13.00 | 11.00 | 10.00 |
- 2-for-1 split · 28 Mar 2024
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.