C 
6,330
-3.65%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩407.18bn
FY2016FY2025
Net income
₩28.73bn
FY2016FY2025
Free cash flow
₩96.15bn
FY2016FY2025
Shareholders' equity
₩507.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩407.18bn | ₩508.54bn | ₩310.16bn | ₩159.36bn | ₩132.74bn | ₩118.06bn | ₩100.55bn | ₩43.59bn | ₩26.12bn | ₩76.13bn |
| Gross profit | ₩59.83bn | ₩110.55bn | ₩58.63bn | ₩35.47bn | ₩30.43bn | ₩20.80bn | ₩21.05bn | ₩6.28bn | ₩3.91bn | ₩17.34bn |
| Research and development | ₩9.40bn | ₩3.40bn | ₩2.22bn | ₩875.1m | ₩628.2m | ₩461.1m | ₩640.4m | ₩801.7m | ₩871.2m | ₩609.4m |
| Operating income | ₩33.51bn | ₩73.19bn | ₩38.37bn | ₩5.75bn | ₩14.58bn | ₩11.57bn | ₩15.19bn | −₩12.07bn | −₩4.80bn | −₩538.7m |
| Net income | ₩28.73bn | ₩56.24bn | ₩28.92bn | ₩11.68bn | −₩24.58bn | −₩4.41bn | ₩11.31bn | −₩8.38bn | −₩7.38bn | −₩288.8m |
| Diluted earnings per share | 371.39 | 726.88 | 411.57 | 188.92 | -400.05 | -76.72 | 200.86 | -157.20 | -138.58 | -41.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩660.20bn | ₩733.82bn | ₩597.03bn | ₩444.00bn | ₩319.22bn | ₩233.89bn | ₩169.74bn | ₩167.27bn | ₩110.59bn | ₩14.83bn |
| Cash and short-term investments | — | ₩131.21bn | ₩81.31bn | ₩111.98bn | ₩75.84bn | ₩74.38bn | ₩19.54bn | ₩4.87bn | ₩19.78bn | ₩14.79bn |
| Total liabilities | ₩152.51bn | ₩255.08bn | ₩331.41bn | ₩306.63bn | ₩205.34bn | ₩169.41bn | ₩120.07bn | ₩129.47bn | ₩64.29bn | ₩1.70bn |
| Debt | — | ₩5.07bn | ₩25.32bn | ₩50.30bn | ₩51.56bn | ₩21.97bn | ₩16.76bn | ₩19.77bn | ₩2.00bn | ₩1.38bn |
| Shareholders' equity | ₩507.69bn | ₩478.74bn | ₩263.25bn | ₩137.37bn | ₩113.89bn | ₩64.47bn | ₩49.67bn | ₩37.79bn | ₩46.30bn | ₩13.13bn |
| Shares outstanding | 77m | 77m | 70m | 62m | 61m | 57m | 56m | 53m | 53m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩101.40bn | ₩29.44bn | −₩71.59bn | ₩55.21bn | −₩30.78bn | ₩40.71bn | ₩23.50bn | −₩25.30bn | −₩10.14bn | −₩1.28bn |
| Capital spending | −₩5.24bn | −₩36.79bn | −₩12.57bn | −₩16.08bn | −₩35.24bn | −₩13.70bn | −₩3.25bn | −₩11.31bn | −₩1.14bn | −₩765.0m |
| Free cash flow | ₩96.15bn | −₩7.36bn | −₩84.16bn | ₩39.13bn | −₩66.03bn | ₩27.01bn | ₩20.26bn | −₩36.61bn | −₩11.28bn | −₩2.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩69.01bn | ₩53.41bn | ₩82.09bn | ₩87.65bn | ₩129.61bn | ₩107.82bn | ₩130.54bn | ₩149.06bn |
| Gross profit | ₩21.15bn | ₩8.80bn | ₩13.21bn | ₩15.19bn | ₩8.07bn | ₩23.36bn | ₩30.17bn | ₩29.90bn |
| Operating income | ₩13.56bn | ₩2.16bn | ₩7.59bn | ₩7.55bn | ₩1.37bn | ₩17.01bn | ₩35.34bn | −₩8.05bn |
| Net income | ₩13.16bn | ₩5.91bn | ₩10.90bn | ₩11.89bn | −₩8.72bn | ₩14.67bn | ₩28.73bn | −₩7.80bn |
| Diluted earnings per share | 169.22 | 75.94 | 140.93 | 153.63 | -112.73 | 189.56 | 371.29 | -108.68 |
| Cash from operations | — | ₩33.97bn | ₩34.52bn | ₩38.40bn | −₩1.65bn | ₩30.13bn | ₩29.44bn | ₩1.55bn |
| Capital spending | — | −₩25.0m | −₩362.0m | −₩672.0m | −₩2.47bn | −₩1.73bn | −₩36.79bn | −₩34.18bn |
| Free cash flow | — | ₩33.95bn | ₩34.16bn | ₩37.72bn | −₩4.13bn | ₩28.40bn | −₩7.36bn | −₩32.63bn |
| Total assets | ₩689.68bn | ₩680.77bn | ₩660.20bn | ₩694.38bn | ₩669.85bn | ₩743.16bn | ₩733.82bn | ₩567.32bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩131.21bn | ₩34.46bn |
| Debt | — | — | — | — | — | — | ₩412.5m | ₩5.29bn |
| Shareholders' equity | ₩533.37bn | ₩520.15bn | ₩507.69bn | ₩496.55bn | ₩484.81bn | ₩493.32bn | ₩478.74bn | ₩304.56bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 21.7% | 18.9% | 22.3% | 22.9% | 17.6% | — | — |
| Operating margin | 8.2% | 14.4% | 12.4% | 3.6% | 11.0% | 9.8% | — | — |
| Net margin | 7.1% | 11.1% | 9.3% | 7.3% | -18.5% | -3.7% | — | — |
| Return on equity | 5.7% | 11.7% | 11.0% | 8.5% | -21.6% | -6.8% | — | — |
| Return on assets | 4.4% | 7.7% | 4.8% | 2.6% | -7.7% | -1.9% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -3.3% |
| Revenue growth | -19.9% | 64.0% | 94.6% | 20.1% | 12.4% | 17.4% | — | — |
| Earnings growth | -48.9% | 94.5% | 147.5% | -147.5% | 457.2% | -139.0% | — | — |
| Current ratio | 4.05x | 2.53x | 1.47x | 1.24x | 1.94x | 1.46x | — | — |
| Debt to equity | — | 0.00x | 0.02x | 0.20x | 0.43x | 0.34x | 0.20x | — |
| Equity ratio | 76.9% | 65.2% | 44.1% | 30.9% | 35.7% | 27.6% | — | — |
| Interest coverage | 46.54x | 32.41x | 14.59x | 2.29x | 15.23x | 10.83x | — | — |
| R&D as a share of sales | 2.3% | 0.7% | 0.7% | 0.5% | 0.5% | 0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.7% | 28.1% | — |
| Operating income | 80.0% | 23.7% | — |
| Net income | 35.0% | — | 108.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 19.1% | 19.3% | — |
| Operating margin | 11.7% | 10.9% | 10.8% | — |
| Net margin | 9.3% | 9.1% | 5.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 10.2 | 26.7 | 47.6 | -36.0 | -122.9 | 13.1 | -14.8 | -12.3 | -49.5 |
| Price to sales | 1.3 | 1.1 | 2.5 | 3.5 | 6.7 | 4.6 | 1.5 | 2.8 | 3.5 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.