M 
2.63
+0.38%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Net income
HK$87.7m
FY2015FY2024
Free cash flow
−HK$26.0m
FY2015FY2024
Shareholders' equity
HK$7.82bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | HK$198.3m | — | — | HK$193.1m | HK$141.5m | HK$118.3m | HK$140.3m | — | — |
| Operating income | −HK$28.5m | −HK$14.4m | HK$30.0m | HK$36.5m | HK$147.8m | HK$90.3m | HK$67.3m | HK$84.1m | −HK$99.4m | −HK$65.7m |
| Net income | HK$87.7m | HK$39.4m | HK$457.0m | HK$495.9m | HK$436.1m | HK$571.5m | HK$578.1m | HK$516.9m | HK$265.6m | HK$477.3m |
| Diluted earnings per share | 0.15 | 0.07 | 0.77 | 0.83 | 0.73 | 0.96 | 0.97 | 0.96 | 0.57 | 1.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$8.92bn | HK$9.18bn | HK$9.17bn | HK$9.67bn | HK$8.41bn | HK$7.70bn | HK$7.30bn | HK$7.24bn | HK$6.34bn | HK$5.89bn |
| Cash and short-term investments | — | HK$1.37bn | HK$1.30bn | HK$1.65bn | HK$1.25bn | HK$947.6m | HK$1.18bn | HK$1.43bn | HK$1.27bn | HK$1.43bn |
| Total liabilities | HK$1.10bn | HK$1.12bn | HK$907.5m | HK$958.7m | HK$807.8m | HK$659.9m | HK$565.1m | HK$731.5m | HK$1.55bn | HK$804.7m |
| Debt | HK$838.7m | HK$856.2m | HK$693.4m | HK$598.4m | HK$521.6m | HK$460.1m | HK$398.8m | HK$552.3m | HK$1.35bn | HK$615.9m |
| Shareholders' equity | HK$7.82bn | HK$8.07bn | HK$8.26bn | HK$8.71bn | HK$7.60bn | HK$7.04bn | HK$6.73bn | HK$6.51bn | HK$4.79bn | HK$5.08bn |
| Shares outstanding | 597m | 597m | 597m | 597m | 597m | 597m | 597m | 537m | 463m | 463m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$24.7m | −HK$16.0m | HK$43.4m | HK$28.4m | HK$12.0m | −HK$29.4m | HK$89.1m | −HK$195.8m | HK$11.3m | −HK$26.5m |
| Capital spending | −HK$1.3m | −HK$1.3m | −HK$1.5m | −HK$976,000 | −HK$661,000 | −HK$1.1m | −HK$3.0m | −HK$205,000 | −HK$430,000 | −HK$1.1m |
| Free cash flow | −HK$26.0m | −HK$17.3m | HK$42.0m | HK$27.4m | HK$11.4m | −HK$30.6m | HK$86.1m | −HK$196.0m | HK$10.8m | −HK$27.6m |
| Dividends paid | −HK$53.8m | −HK$71.7m | −HK$71.7m | −HK$59.7m | −HK$59.7m | −HK$59.7m | −HK$47.8m | −HK$29.9m | −HK$23.0m | −HK$23.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | HK$101.1m | — | HK$91.9m | — |
| Operating income | HK$9.6m | HK$4.1m | −HK$32.6m | −HK$4.2m | −HK$10.2m | HK$18.4m | HK$89.2m | HK$105.5m |
| Net income | HK$64.9m | HK$54.4m | HK$33.3m | −HK$76.1m | HK$115.5m | HK$217.2m | HK$239.8m | HK$235.9m |
| Diluted earnings per share | 0.11 | 0.09 | 0.06 | -0.13 | 0.19 | 0.36 | 0.40 | 0.40 |
| Cash from operations | HK$55.0m | −HK$3.0m | −HK$21.0m | −HK$29.0m | HK$13.0m | −HK$3.0m | HK$47.0m | HK$39.0m |
| Capital spending | — | — | −HK$1.0m | −HK$1.0m | — | −HK$1.0m | — | — |
| Free cash flow | — | — | −HK$22.0m | −HK$30.0m | — | −HK$4.0m | — | — |
| Total assets | HK$9.34bn | HK$8.92bn | HK$9.18bn | HK$9.18bn | HK$9.28bn | HK$9.17bn | HK$9.30bn | HK$9.67bn |
| Cash and short-term investments | — | — | — | HK$1.37bn | HK$1.22bn | HK$1.30bn | HK$1.35bn | HK$1.65bn |
| Debt | HK$678,000 | HK$1.1m | HK$1.2m | HK$198.9m | HK$199.0m | HK$199.1m | HK$199.3m | HK$833,000 |
| Shareholders' equity | HK$8.22bn | HK$7.82bn | HK$8.03bn | HK$8.07bn | HK$8.13bn | HK$8.26bn | HK$8.25bn | HK$8.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 5.5% | 1.6% |
| Net income | -43.9% | -31.3% | -15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.7% | 3.0% | 22.9% | 8.4% |
| Net margin | 31.8% | 135.6% | 182.8% | 121.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 43.8 | 3.8 | 4.8 | 5.2 | 3.3 | 5.8 | 6.0 | 13.2 | 6.7 |
| Price to sales | 6.7 | 8.6 | 8.6 | 12.3 | 11.7 | 12.5 | 3.2 | 3.2 | 22.7 | 19.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2026.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 | 0.08 | 0.05 |
- 6-for-5 split · 14 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.