C 
2.42
+1.68%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.59bn
FY2018FY2025
Net income
CN¥213.9m
FY2018FY2025
Free cash flow
CN¥131.3m
FY2018FY2025
Shareholders' equity
CN¥2.80bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.59bn | CN¥1.41bn | CN¥1.37bn | CN¥1.15bn | CN¥1.16bn | CN¥926.2m | CN¥833.4m | CN¥737.7m |
| Gross profit | CN¥669.2m | CN¥611.3m | CN¥621.1m | CN¥506.9m | CN¥523.2m | CN¥407.5m | CN¥324.2m | CN¥285.6m |
| Operating income | CN¥282.3m | CN¥247.1m | CN¥303.3m | CN¥292.7m | CN¥280.1m | CN¥211.2m | CN¥167.2m | CN¥93.5m |
| Net income | CN¥213.9m | CN¥195.1m | CN¥228.9m | CN¥218.9m | CN¥188.6m | CN¥144.8m | CN¥88.2m | CN¥45.1m |
| Diluted earnings per share | 0.30 | 0.28 | 0.33 | 0.31 | 0.27 | 0.26 | 0.13 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.52bn | CN¥3.36bn | CN¥3.41bn | CN¥3.18bn | CN¥2.92bn | CN¥1.27bn | CN¥1.17bn | CN¥1.25bn |
| Cash and short-term investments | CN¥1.73bn | CN¥1.80bn | CN¥1.81bn | CN¥1.96bn | CN¥2.07bn | CN¥481.9m | CN¥283.7m | CN¥187.4m |
| Total liabilities | CN¥714.7m | CN¥646.9m | CN¥634.8m | CN¥495.2m | CN¥440.9m | CN¥379.5m | CN¥522.9m | CN¥727.7m |
| Debt | CN¥85.5m | CN¥218.0m | CN¥200.8m | CN¥196.2m | CN¥178.6m | CN¥142.4m | CN¥245.3m | CN¥362.3m |
| Shareholders' equity | CN¥2.80bn | CN¥2.70bn | CN¥2.75bn | CN¥2.65bn | CN¥2.46bn | CN¥859.7m | CN¥608.2m | CN¥479.0m |
| Shares outstanding | 702m | 695m | 693m | 705m | 699m | 550m | 688m | 688m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥395.8m | CN¥354.4m | CN¥434.4m | CN¥318.8m | CN¥290.8m | CN¥290.1m | CN¥181.8m | CN¥105.5m |
| Capital spending | −CN¥264.5m | −CN¥64.5m | −CN¥100.9m | −CN¥145.9m | −CN¥70.2m | −CN¥61.3m | −CN¥45.1m | −CN¥113.6m |
| Free cash flow | CN¥131.3m | CN¥289.9m | CN¥333.5m | CN¥172.9m | CN¥220.6m | CN¥228.7m | CN¥136.7m | −CN¥8.1m |
| Dividends paid | −CN¥88.6m | −CN¥269.7m | −CN¥128.0m | −CN¥73.2m | −CN¥131.8m | −CN¥39.6m | −CN¥39.6m | −CN¥39.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥829.6m | CN¥772.1m | CN¥814.2m | CN¥671.2m | CN¥391.3m | CN¥734.3m | CN¥428.1m | CN¥676.8m |
| Gross profit | CN¥335.3m | CN¥322.1m | CN¥347.1m | CN¥275.3m | CN¥160.5m | CN¥336.0m | CN¥195.9m | CN¥298.2m |
| Operating income | CN¥144.0m | CN¥111.6m | CN¥170.6m | CN¥81.1m | CN¥47.3m | CN¥166.0m | CN¥96.8m | CN¥129.9m |
| Net income | CN¥110.6m | CN¥81.4m | CN¥132.5m | CN¥58.6m | CN¥34.2m | CN¥136.5m | CN¥79.6m | CN¥78.3m |
| Diluted earnings per share | 0.16 | 0.12 | 0.19 | 0.08 | 0.05 | 0.20 | 0.11 | 0.11 |
| Cash from operations | CN¥203.0m | CN¥184.0m | CN¥211.0m | CN¥179.0m | CN¥104.0m | CN¥174.0m | CN¥101.0m | CN¥207.0m |
| Capital spending | −CN¥86.0m | −CN¥133.0m | −CN¥130.0m | −CN¥30.0m | −CN¥17.0m | −CN¥30.0m | −CN¥17.0m | −CN¥41.0m |
| Free cash flow | CN¥117.0m | CN¥51.0m | CN¥81.0m | CN¥149.0m | CN¥87.0m | CN¥144.0m | CN¥84.0m | CN¥166.0m |
| Total assets | CN¥3.47bn | CN¥3.52bn | CN¥3.50bn | CN¥2.88bn | CN¥3.36bn | CN¥2.84bn | CN¥3.31bn | CN¥2.92bn |
| Cash and short-term investments | CN¥1.63bn | CN¥1.73bn | CN¥1.72bn | CN¥1.54bn | CN¥1.78bn | CN¥1.46bn | CN¥1.70bn | CN¥1.55bn |
| Debt | CN¥43.7m | CN¥277.1m | CN¥295.9m | CN¥218.0m | CN¥48.2m | CN¥180.4m | CN¥62.0m | CN¥200.8m |
| Shareholders' equity | CN¥2.71bn | CN¥2.80bn | CN¥2.75bn | CN¥2.32bn | CN¥2.70bn | CN¥2.33bn | CN¥2.71bn | CN¥2.36bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.2% | 43.5% | 45.4% | 43.9% | 45.0% | 44.0% |
| Operating margin | 17.8% | 17.6% | 22.7% | 25.4% | 22.2% | 22.8% |
| Net margin | 13.5% | 13.9% | 16.7% | 19.0% | 16.2% | 15.6% |
| Return on equity | 7.6% | 8.4% | 9.7% | 8.3% | 7.7% | 16.8% |
| Return on assets | 6.1% | 6.8% | 7.8% | 6.9% | 6.5% | 11.4% |
| Free cash flow yield | 34.2% | 25.5% | 28.1% | 23.9% | 18.8% | 23.2% |
| Revenue growth | -3.2% | 2.6% | 38.3% | -0.8% | 25.6% | 11.1% |
| Earnings growth | -6.0% | -14.8% | 21.9% | 16.1% | 30.3% | 64.1% |
| Current ratio | 4.37x | 5.03x | 5.05x | 7.41x | 8.63x | 2.73x |
| Debt to equity | 0.03x | 0.03x | 0.02x | 0.02x | 0.02x | 0.05x |
| Equity ratio | 79.6% | 80.4% | 80.7% | 83.5% | 84.0% | 67.7% |
| Interest coverage | 19.81x | 23.19x | 25.49x | 5.82x | 20.97x | 14.21x |
| Buybacks as a share of market value | -1.0% | -0.3% | 1.8% | -0.9% | -27.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 11.9% | — |
| Operating income | -1.2% | 6.0% | — |
| Net income | -0.8% | 8.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.8% | 43.7% | 43.9% | — |
| Operating margin | 17.7% | 20.4% | 21.3% | — |
| Net margin | 13.7% | 15.5% | 15.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 8.1 | 9.5 | 12.2 | 12.4 | 21.6 |
| Price to sales | 1.1 | 1.3 | 2.0 | 2.4 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 14 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.242 | 0.119 | 0.352 | 0.174 | 0.104 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.