M 
1,390
+1.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.27bn
FY2017FY2026
Net income
¥642.9m
FY2017FY2026
Free cash flow
−¥3.25bn
FY2017FY2026
Shareholders' equity
¥19.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.27bn | ¥36.02bn | ¥34.93bn | ¥32.51bn | ¥27.21bn | ¥25.67bn | ¥29.52bn | ¥29.55bn | ¥29.60bn | ¥29.17bn |
| Gross profit | ¥17.52bn | ¥18.29bn | ¥17.98bn | ¥16.95bn | ¥13.26bn | ¥12.12bn | ¥14.29bn | ¥14.42bn | ¥14.52bn | ¥14.05bn |
| Research and development | — | ¥371.0m | ¥386.0m | ¥358.0m | ¥378.1m | ¥366.6m | ¥398.0m | ¥402.5m | ¥399.1m | ¥402.9m |
| Operating income | ¥1.26bn | ¥2.08bn | ¥2.50bn | ¥2.45bn | ¥2.01bn | ¥751.3m | ¥1.70bn | ¥2.19bn | ¥2.43bn | ¥2.01bn |
| Net income | ¥642.9m | ¥1.41bn | ¥1.72bn | ¥1.70bn | ¥1.03bn | ¥352.2m | ¥1.10bn | ¥1.40bn | ¥1.66bn | ¥1.23bn |
| Diluted earnings per share | 32.05 | 69.89 | 83.75 | 80.66 | 48.73 | 16.69 | 51.95 | 66.31 | 77.57 | 57.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.16bn | ¥25.92bn | ¥28.23bn | ¥26.89bn | ¥25.39bn | ¥24.30bn | ¥23.92bn | ¥23.62bn | ¥23.68bn | ¥22.55bn |
| Cash and short-term investments | ¥2.11bn | ¥5.09bn | ¥7.63bn | ¥6.64bn | ¥5.38bn | ¥3.42bn | ¥3.51bn | ¥4.51bn | ¥4.12bn | ¥3.68bn |
| Total liabilities | ¥8.29bn | ¥6.43bn | ¥8.51bn | ¥8.31bn | ¥7.81bn | ¥7.52bn | ¥7.33bn | ¥7.55bn | ¥7.99bn | ¥8.20bn |
| Debt | ¥2.52bn | ¥1.56bn | ¥1.64bn | ¥1.72bn | ¥1.75bn | ¥1.85bn | ¥1.85bn | ¥1.85bn | ¥1.85bn | ¥1.85bn |
| Shareholders' equity | ¥19.87bn | ¥19.48bn | ¥19.72bn | ¥18.58bn | ¥17.58bn | ¥16.78bn | ¥16.59bn | ¥16.07bn | ¥15.69bn | ¥14.34bn |
| Shares outstanding | 20m | 20m | 20m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥399.4m | −¥561.2m | ¥2.12bn | ¥2.20bn | ¥2.63bn | ¥1.64bn | ¥771.8m | ¥1.92bn | ¥1.99bn | ¥2.12bn |
| Capital spending | −¥3.65bn | −¥673.5m | −¥607.2m | −¥611.1m | −¥343.2m | −¥674.6m | −¥1.30bn | −¥906.4m | −¥1.25bn | −¥636.7m |
| Free cash flow | −¥3.25bn | −¥1.23bn | ¥1.51bn | ¥1.59bn | ¥2.28bn | ¥960.6m | −¥529.3m | ¥1.02bn | ¥740.4m | ¥1.48bn |
| Dividends paid | −¥436.9m | −¥916.4m | −¥455.7m | −¥315.5m | −¥212.0m | −¥175.2m | −¥353.4m | −¥532.9m | −¥250.7m | −¥144.6m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.20bn | ¥9.15bn | ¥14.02bn | ¥6.06bn | ¥7.19bn | ¥9.00bn | ¥13.68bn | ¥5.87bn |
| Gross profit | ¥3.45bn | ¥4.45bn | ¥6.41bn | ¥2.97bn | ¥3.62bn | ¥4.53bn | ¥6.74bn | ¥3.00bn |
| Operating income | −¥221.9m | ¥272.7m | ¥1.47bn | −¥626.2m | ¥2.4m | ¥421.7m | ¥1.85bn | −¥517.0m |
| Net income | −¥124.1m | ¥183.1m | ¥845.3m | −¥473.9m | ¥7.5m | ¥264.0m | ¥1.07bn | −¥141.0m |
| Diluted earnings per share | -6.18 | 9.13 | 42.14 | -23.41 | 0.37 | 13.04 | 52.84 | -6.88 |
| Total assets | ¥27.18bn | ¥28.52bn | ¥28.16bn | ¥27.38bn | ¥26.07bn | ¥26.55bn | ¥25.92bn | ¥24.58bn |
| Cash and short-term investments | ¥2.54bn | ¥6.87bn | ¥2.11bn | ¥4.96bn | ¥6.68bn | ¥10.18bn | ¥5.09bn | ¥6.02bn |
| Debt | ¥2.02bn | ¥1.69bn | ¥2.52bn | ¥1.60bn | ¥1.51bn | ¥1.51bn | ¥1.53bn | ¥1.59bn |
| Shareholders' equity | ¥19.95bn | ¥19.89bn | ¥19.87bn | ¥19.00bn | ¥19.47bn | ¥19.35bn | ¥19.48bn | ¥18.41bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.3% | 50.8% | 51.5% | 52.2% | 48.7% | 47.2% | — |
| Operating margin | 3.5% | 5.8% | 7.2% | 7.5% | 7.4% | 2.9% | — |
| Net margin | 1.8% | 3.9% | 4.9% | 5.2% | 3.8% | 1.4% | — |
| Return on equity | 3.2% | 7.3% | 8.7% | 9.2% | 5.9% | 2.1% | — |
| Return on assets | 2.3% | 5.5% | 6.1% | 6.3% | 4.1% | 1.4% | — |
| Free cash flow yield | 13.5% | 0.4% | 8.9% | 8.9% | 9.4% | 7.3% | — |
| Revenue growth | 0.7% | 3.1% | 7.5% | 19.5% | 6.0% | -13.0% | — |
| Earnings growth | -54.6% | -17.5% | 0.7% | 65.5% | 192.1% | -67.9% | — |
| Current ratio | 1.93x | 2.83x | 2.32x | 2.17x | 2.05x | 1.82x | — |
| Debt to equity | 0.13x | 0.08x | 0.08x | 0.09x | 0.10x | 0.11x | — |
| Equity ratio | 70.6% | 75.2% | 69.9% | 69.1% | 69.2% | 69.0% | — |
| Interest coverage | 43.27x | 89.93x | 106.52x | 99.24x | 71.22x | 26.49x | — |
| R&D as a share of sales | — | 1.0% | 1.1% | 1.1% | 1.4% | 1.4% | 1.3% |
| Buybacks as a share of market value | 0.9% | 1.2% | 3.0% | -0.0% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 7.2% | 2.4% |
| Operating income | -19.8% | 11.0% | 0.2% |
| Net income | -27.7% | 12.8% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.5% | 50.6% | 49.9% | 49.1% |
| Operating margin | 4.6% | 5.9% | 5.7% | 6.1% |
| Net margin | 2.8% | 3.9% | 3.6% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.1 | 22.1 | 19.3 | 15.7 | 24.0 | 58.9 | 19.0 | 12.9 | 10.7 | 22.8 |
| Price to sales | 0.8 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 31.667 | 44.333 | 21.667 | 15.00 | 10.00 | 8.333 | 16.667 |
- 3-for-1 split · 30 Jan 2025
- 2-for-1 split · 28 Jan 2022
- 10-to-1 reverse split · 27 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.