K 
1,022
+0.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.77bn
FY2016FY2025
Net income
¥3.38bn
FY2016FY2025
Free cash flow
−¥113.8m
FY2016FY2025
Shareholders' equity
¥18.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.77bn | ¥31.78bn | ¥29.02bn | ¥25.12bn | ¥21.59bn | ¥23.32bn | ¥24.04bn | ¥22.95bn | ¥21.30bn | ¥19.72bn |
| Gross profit | ¥14.70bn | ¥13.00bn | ¥11.56bn | ¥9.50bn | ¥8.18bn | ¥10.69bn | ¥11.20bn | ¥10.79bn | ¥9.59bn | ¥8.75bn |
| Research and development | — | ¥786.4m | ¥771.9m | ¥755.8m | ¥710.6m | ¥629.1m | ¥664.7m | ¥603.8m | ¥521.6m | ¥427.8m |
| Operating income | ¥4.69bn | ¥4.28bn | ¥3.39bn | ¥1.93bn | ¥1.25bn | ¥836.5m | ¥923.9m | ¥1.00bn | ¥947.6m | ¥591.5m |
| Net income | ¥3.38bn | ¥3.26bn | ¥2.46bn | ¥1.35bn | ¥879.0m | ¥610.5m | ¥652.0m | ¥1.01bn | ¥594.0m | ¥500.6m |
| Diluted earnings per share | 80.18 | 77.36 | 58.96 | 32.36 | 20.78 | 14.43 | 15.41 | 23.53 | 13.81 | 11.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.61bn | ¥29.19bn | ¥25.94bn | ¥22.40bn | ¥21.29bn | ¥19.90bn | ¥19.17bn | ¥20.00bn | ¥18.30bn | ¥18.13bn |
| Cash and short-term investments | ¥4.32bn | ¥5.04bn | ¥3.82bn | ¥2.31bn | ¥2.16bn | ¥1.31bn | ¥1.49bn | ¥1.86bn | ¥2.08bn | ¥2.38bn |
| Total liabilities | ¥14.62bn | ¥12.36bn | ¥11.40bn | ¥9.85bn | ¥9.53bn | ¥8.72bn | ¥8.34bn | ¥9.34bn | ¥8.36bn | ¥8.40bn |
| Debt | ¥1.07bn | ¥120.2m | ¥163.8m | ¥61.3m | ¥562.0m | ¥1.10bn | ¥897.4m | ¥1.80bn | ¥1.31bn | ¥1.79bn |
| Shareholders' equity | ¥18.98bn | ¥16.83bn | ¥14.53bn | ¥12.56bn | ¥11.75bn | ¥11.18bn | ¥10.83bn | ¥10.66bn | ¥9.94bn | ¥9.74bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.05bn | ¥4.40bn | ¥3.94bn | ¥2.37bn | ¥2.62bn | ¥1.44bn | ¥2.01bn | ¥949.5m | ¥1.51bn | ¥1.97bn |
| Capital spending | −¥5.17bn | −¥2.41bn | −¥1.63bn | −¥1.03bn | −¥1.09bn | −¥1.67bn | −¥1.94bn | −¥2.52bn | −¥661.1m | −¥414.8m |
| Free cash flow | −¥113.8m | ¥1.99bn | ¥2.31bn | ¥1.34bn | ¥1.53bn | −¥223.7m | ¥70.5m | −¥1.57bn | ¥851.7m | ¥1.56bn |
| Dividends paid | −¥1.48bn | −¥1.05bn | −¥558.4m | −¥357.8m | −¥227.6m | −¥213.6m | −¥233.2m | −¥216.8m | −¥216.8m | −¥216.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.74bn | ¥8.71bn | ¥10.38bn | ¥7.67bn | ¥8.52bn | ¥8.21bn | ¥9.10bn | ¥7.12bn |
| Gross profit | ¥3.50bn | ¥3.79bn | ¥4.43bn | ¥3.11bn | ¥3.62bn | ¥3.53bn | ¥3.80bn | ¥2.85bn |
| Operating income | ¥746.6m | ¥1.40bn | ¥1.35bn | ¥677.8m | ¥1.27bn | ¥1.40bn | ¥1.14bn | ¥804.1m |
| Net income | ¥561.4m | ¥993.6m | ¥1.01bn | ¥492.2m | ¥881.5m | ¥993.2m | ¥925.2m | ¥567.3m |
| Diluted earnings per share | 13.31 | 23.55 | 24.01 | 11.68 | 20.92 | 23.57 | 21.96 | 13.46 |
| Total assets | ¥31.88bn | ¥30.57bn | ¥33.61bn | ¥29.14bn | ¥30.47bn | ¥26.91bn | ¥29.19bn | ¥26.28bn |
| Cash and short-term investments | ¥3.10bn | ¥3.04bn | ¥4.32bn | ¥4.01bn | ¥5.26bn | ¥3.72bn | ¥5.04bn | ¥4.50bn |
| Debt | ¥1.00bn | ¥1.00bn | ¥1.04bn | ¥1.00bn | — | — | ¥47.5m | — |
| Shareholders' equity | ¥19.73bn | ¥19.25bn | ¥18.98bn | ¥17.71bn | ¥17.87bn | ¥16.99bn | ¥16.83bn | ¥15.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 8.3% | 5.9% |
| Operating income | 34.4% | 41.2% | 30.3% |
| Net income | 35.9% | 40.8% | 44.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.6% | 40.4% | 40.8% | 42.7% |
| Operating margin | 13.5% | 11.8% | 9.9% | 7.4% |
| Net margin | 10.0% | 8.7% | 7.2% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.7 | 15.3 | 11.8 | 11.3 | 12.8 | 17.4 | 17.4 | 12.2 | 19.6 | 21.3 |
| Price to sales | 2.0 | 1.6 | 1.0 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 51.333 | 24.333 | 13.00 | 12.50 | 5.333 | 5.00 | 7.917 |
- 3-for-1 split · 27 Jun 2025
- 2-for-1 split · 29 Jun 2022
- 2-for-1 split · 26 Jun 2019
- 5-to-1 reverse split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.