F 
617
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.96bn
FY2016FY2025
Net income
¥320.0m
FY2016FY2025
Free cash flow
−¥1.37bn
FY2016FY2025
Shareholders' equity
¥8.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.96bn | ¥27.18bn | ¥26.44bn | ¥24.55bn | ¥23.86bn | ¥24.02bn | ¥24.75bn | ¥25.14bn | ¥26.60bn | ¥26.69bn |
| Gross profit | ¥7.43bn | ¥7.46bn | ¥7.04bn | ¥5.86bn | ¥6.26bn | ¥6.45bn | ¥6.63bn | ¥6.68bn | ¥7.70bn | ¥7.94bn |
| Research and development | — | ¥160.0m | ¥159.0m | ¥157.0m | ¥166.0m | ¥162.0m | ¥168.0m | ¥185.0m | ¥166.0m | ¥163.0m |
| Operating income | ¥467.0m | ¥604.0m | ¥597.0m | −¥547.0m | −¥668.0m | −¥462.0m | −¥478.0m | −¥571.0m | ¥298.0m | ¥512.0m |
| Net income | ¥320.0m | ¥2.06bn | ¥474.0m | −¥1.15bn | −¥738.0m | −¥367.0m | −¥550.0m | −¥531.0m | ¥57.0m | ¥410.0m |
| Diluted earnings per share | 46.22 | 296.82 | 68.46 | -165.38 | -106.60 | -53.01 | -79.45 | -76.70 | 8.23 | 59.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.34bn | ¥15.78bn | ¥17.73bn | ¥17.08bn | ¥18.01bn | ¥18.54bn | ¥18.58bn | ¥19.47bn | ¥20.02bn | ¥20.01bn |
| Cash and short-term investments | ¥3.00bn | ¥3.96bn | ¥3.06bn | ¥2.17bn | ¥1.45bn | ¥1.92bn | ¥1.94bn | ¥2.73bn | ¥2.96bn | ¥2.93bn |
| Total liabilities | ¥7.78bn | ¥7.72bn | ¥11.52bn | ¥11.23bn | ¥10.52bn | ¥10.36bn | ¥10.16bn | ¥10.52bn | ¥10.63bn | ¥10.70bn |
| Debt | — | ¥32.0m | ¥3.89bn | ¥3.58bn | ¥4.44bn | ¥4.33bn | ¥4.02bn | ¥4.20bn | ¥4.17bn | ¥3.90bn |
| Shareholders' equity | ¥8.55bn | ¥8.05bn | ¥6.21bn | ¥5.84bn | ¥7.49bn | ¥8.18bn | ¥8.41bn | ¥8.95bn | ¥9.38bn | ¥9.31bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥49.0m | ¥952.0m | ¥494.0m | ¥473.0m | −¥10.0m | ¥233.0m | ¥317.0m | ¥348.0m | ¥246.0m | ¥1.21bn |
| Capital spending | −¥1.42bn | −¥838.0m | −¥316.0m | −¥331.0m | −¥520.0m | −¥593.0m | −¥877.0m | −¥582.0m | −¥616.0m | −¥570.0m |
| Free cash flow | −¥1.37bn | ¥114.0m | ¥178.0m | ¥142.0m | −¥530.0m | −¥360.0m | −¥560.0m | −¥234.0m | −¥370.0m | ¥638.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.52bn | ¥7.45bn | ¥7.81bn | ¥7.14bn | ¥7.28bn | ¥6.73bn | ¥6.91bn | ¥6.71bn |
| Gross profit | ¥1.89bn | ¥2.02bn | ¥2.09bn | ¥1.79bn | ¥1.86bn | ¥1.76bn | ¥1.79bn | ¥1.76bn |
| Operating income | ¥57.0m | ¥295.0m | ¥276.0m | ¥50.0m | ¥65.0m | ¥74.0m | ¥54.0m | ¥76.0m |
| Net income | ¥27.0m | ¥186.0m | ¥217.0m | ¥31.0m | ¥34.0m | ¥38.0m | ¥167.0m | ¥22.0m |
| Diluted earnings per share | 3.90 | 26.87 | 31.34 | 4.48 | 4.91 | 5.49 | 24.12 | 3.18 |
| Total assets | ¥15.61bn | ¥15.35bn | ¥16.34bn | ¥14.83bn | ¥14.95bn | ¥15.01bn | ¥15.78bn | ¥14.63bn |
| Cash and short-term investments | ¥3.06bn | ¥2.65bn | ¥3.00bn | ¥3.01bn | ¥3.47bn | ¥3.69bn | ¥3.96bn | ¥3.95bn |
| Debt | — | — | — | — | ¥5.0m | ¥25.0m | ¥32.0m | ¥52.0m |
| Shareholders' equity | ¥8.76bn | ¥8.74bn | ¥8.55bn | ¥8.16bn | ¥8.13bn | ¥8.09bn | ¥8.05bn | ¥8.08bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.6% | 27.4% | 26.6% | 23.9% | 26.2% | 26.8% | — |
| Operating margin | 1.6% | 6.8% | 2.1% | -4.4% | -2.8% | -1.2% | — |
| Net margin | 1.1% | 7.6% | 1.8% | -4.7% | -3.1% | -1.5% | — |
| Return on equity | 3.7% | 25.5% | 7.6% | -19.6% | -9.9% | -4.5% | — |
| Return on assets | 2.0% | 13.0% | 2.7% | -6.7% | -4.1% | -2.0% | — |
| Free cash flow yield | 34.1% | 41.6% | 18.8% | 18.7% | 11.9% | 19.2% | — |
| Revenue growth | 6.5% | 2.8% | 7.7% | 2.9% | -0.7% | -2.9% | — |
| Earnings growth | -84.4% | 333.5% | -141.4% | 55.1% | 101.1% | -33.3% | — |
| Current ratio | 1.85x | 1.83x | 0.97x | 0.84x | 0.82x | 0.91x | — |
| Debt to equity | — | 0.00x | 0.62x | 0.60x | 0.58x | 0.51x | 0.46x |
| Equity ratio | 52.3% | 51.0% | 35.0% | 34.2% | 41.6% | 44.1% | — |
| Interest coverage | 29.19x | 71.12x | 17.65x | -39.93x | -21.55x | -9.29x | — |
| R&D as a share of sales | — | 0.6% | 0.6% | 0.6% | 0.7% | 0.7% | 0.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 3.8% | 1.5% |
| Operating income | — | — | 11.4% |
| Net income | — | — | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.9% | 26.1% | 27.1% |
| Operating margin | 1.9% | 1.0% | -0.0% | -0.0% |
| Net margin | 4.2% | 1.6% | 0.4% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 1.9 | 9.7 | -2.4 | -5.2 | -18.6 | -12.2 | -13.0 | 147.9 | 23.1 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Dec 1996.
- 10-to-1 reverse split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.