D 
0.16
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥885.9m
FY2018FY2025
Net income
−CN¥219.1m
FY2018FY2025
Free cash flow
CN¥18.0m
FY2018FY2025
Shareholders' equity
CN¥439.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥885.9m | CN¥799.6m | CN¥818.6m | CN¥821.2m | CN¥870.4m | CN¥692.3m | CN¥512.9m | CN¥397.8m |
| Gross profit | CN¥171.9m | CN¥160.7m | CN¥193.6m | CN¥232.5m | CN¥299.1m | CN¥235.8m | CN¥144.9m | CN¥95.1m |
| Research and development | — | — | — | — | — | — | CN¥1.5m | CN¥2.0m |
| Operating income | −CN¥215.3m | CN¥39.0m | CN¥56.0m | CN¥131.8m | CN¥142.2m | CN¥135.8m | CN¥69.9m | CN¥33.6m |
| Net income | −CN¥219.1m | CN¥33.0m | CN¥52.9m | CN¥104.5m | CN¥98.2m | CN¥97.2m | CN¥49.4m | CN¥22.4m |
| Diluted earnings per share | -0.25 | 0.04 | 0.06 | 0.11 | 0.10 | 0.14 | 0.06 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.15bn | CN¥1.15bn | CN¥1.42bn | CN¥1.31bn | CN¥1.24bn | CN¥444.9m | CN¥444.8m | CN¥315.9m |
| Cash and short-term investments | CN¥144.7m | CN¥1.1m | CN¥251.2m | CN¥478.3m | CN¥580.0m | CN¥232.8m | CN¥141.4m | CN¥88.3m |
| Total liabilities | CN¥684.5m | CN¥557.6m | CN¥665.6m | CN¥533.7m | CN¥378.3m | CN¥356.5m | CN¥295.7m | CN¥213.8m |
| Debt | CN¥10.7m | CN¥14.7m | CN¥28.1m | CN¥57.2m | CN¥4.0m | CN¥7.1m | CN¥33.7m | CN¥33.4m |
| Shareholders' equity | CN¥439.4m | CN¥583.3m | CN¥742.8m | CN¥764.5m | CN¥835.7m | CN¥75.9m | CN¥150.8m | CN¥98.6m |
| Shares outstanding | 882m | 910m | 938m | 986m | 996m | 683m | 882m | 882m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥20.3m | CN¥11.1m | CN¥121.2m | −CN¥223.6m | CN¥3.1m | CN¥258.3m | CN¥49.0m | CN¥16.9m |
| Capital spending | −CN¥2.3m | −CN¥2.5m | −CN¥7.1m | −CN¥8.0m | −CN¥8.1m | −CN¥8.1m | −CN¥5.8m | −CN¥1.8m |
| Free cash flow | CN¥18.0m | CN¥8.6m | CN¥114.2m | −CN¥231.5m | −CN¥4.9m | CN¥250.3m | CN¥43.2m | CN¥15.2m |
| Dividends paid | — | −CN¥5.9m | −CN¥835,225 | −CN¥51.8m | — | −CN¥197.7m | −CN¥3.7m | −CN¥11.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥440.0m | CN¥442.9m | CN¥443.0m | CN¥394.2m | CN¥405.4m | CN¥236.6m | CN¥426.2m | CN¥248.8m |
| Gross profit | CN¥100.0m | CN¥77.5m | CN¥94.4m | CN¥73.7m | CN¥87.0m | CN¥50.8m | CN¥83.0m | CN¥48.4m |
| Operating income | CN¥47.4m | −CN¥262.5m | CN¥47.1m | −CN¥1.0m | CN¥40.1m | CN¥23.4m | CN¥4.2m | CN¥6.8m |
| Net income | CN¥30.0m | −CN¥253.2m | CN¥34.1m | −CN¥3.2m | CN¥36.1m | CN¥21.1m | −CN¥1.1m | −CN¥624,000 |
| Diluted earnings per share | 0.03 | -0.29 | 0.04 | -0.00 | 0.04 | 0.02 | -0.00 | -0.00 |
| Cash from operations | — | CN¥44.0m | −CN¥25.0m | CN¥22.0m | −CN¥10.0m | −CN¥6.0m | CN¥83.0m | CN¥41.0m |
| Capital spending | — | −CN¥1.0m | — | −CN¥1.0m | −CN¥1.0m | — | −CN¥4.0m | −CN¥2.0m |
| Free cash flow | — | CN¥43.0m | — | CN¥21.0m | −CN¥11.0m | — | CN¥79.0m | CN¥39.0m |
| Total assets | CN¥1.48bn | CN¥1.15bn | CN¥1.39bn | CN¥1.15bn | CN¥1.30bn | CN¥1.51bn | CN¥1.22bn | CN¥1.42bn |
| Cash and short-term investments | CN¥172.1m | CN¥144.7m | CN¥445.2m | CN¥1.1m | CN¥404.0m | CN¥471.6m | CN¥215.2m | CN¥501.2m |
| Debt | CN¥128.3m | CN¥10.7m | CN¥10.4m | CN¥14.7m | CN¥24.9m | CN¥19.1m | CN¥24.1m | CN¥18.1m |
| Shareholders' equity | CN¥404.6m | CN¥439.4m | CN¥714.9m | CN¥583.3m | CN¥642.2m | CN¥749.7m | CN¥636.3m | CN¥742.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 5.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 22.8% | 26.5% | — |
| Operating margin | -10.5% | 0.3% | 5.9% | — |
| Net margin | -11.0% | -0.9% | 3.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -0.6 | 16.9 | 22.3 | 14.9 | 16.8 |
| Price to sales | 0.2 | 0.7 | 1.4 | 1.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jul 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.