B 
1.99
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.29bn
FY2018FY2025
Net income
CN¥52.0m
FY2018FY2025
Free cash flow
CN¥59.2m
FY2018FY2025
Shareholders' equity
CN¥884.9m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.29bn | CN¥1.68bn | CN¥1.55bn | CN¥1.33bn | CN¥1.04bn | CN¥926.0m | CN¥887.7m | CN¥779.4m |
| Gross profit | CN¥318.4m | CN¥300.7m | CN¥319.6m | CN¥294.9m | CN¥231.5m | CN¥192.3m | CN¥175.9m | CN¥162.4m |
| Operating income | CN¥57.1m | CN¥86.0m | CN¥114.0m | CN¥110.4m | CN¥80.5m | CN¥61.5m | CN¥38.4m | CN¥34.9m |
| Net income | CN¥52.0m | CN¥67.6m | CN¥96.5m | CN¥97.0m | CN¥70.3m | CN¥58.4m | CN¥43.4m | CN¥35.1m |
| Diluted earnings per share | 0.35 | 0.46 | 0.66 | 0.66 | 0.48 | 0.40 | 0.30 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.56bn | CN¥2.54bn | CN¥2.01bn | CN¥1.85bn | CN¥1.55bn | CN¥1.34bn | CN¥1.33bn | CN¥1.23bn |
| Cash and short-term investments | — | — | CN¥938.4m | CN¥968.6m | CN¥923.2m | CN¥634.3m | — | — |
| Total liabilities | CN¥1.64bn | CN¥1.64bn | CN¥1.28bn | CN¥1.21bn | CN¥976.7m | CN¥991.8m | CN¥916.3m | CN¥850.2m |
| Debt | — | — | CN¥17.2m | CN¥416,056 | CN¥1.2m | CN¥2.1m | — | — |
| Shareholders' equity | CN¥884.9m | CN¥863.5m | CN¥700.1m | CN¥639.7m | CN¥578.1m | CN¥332.9m | CN¥366.6m | CN¥335.1m |
| Shares outstanding | 147m | 147m | 147m | 147m | 147m | 147m | 147m | 147m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥71.3m | CN¥195.3m | CN¥33.9m | CN¥98.6m | −CN¥73.1m | CN¥196.6m | CN¥47.6m | CN¥53.5m |
| Capital spending | −CN¥12.1m | −CN¥15.5m | −CN¥31.3m | −CN¥27.1m | −CN¥3.5m | −CN¥3.5m | −CN¥8.5m | −CN¥5.1m |
| Free cash flow | CN¥59.2m | CN¥179.8m | CN¥2.6m | CN¥71.5m | −CN¥76.5m | CN¥193.1m | CN¥39.0m | CN¥48.4m |
| Dividends paid | −CN¥21.3m | −CN¥26.4m | −CN¥27.1m | −CN¥19.7m | −CN¥19.7m | −CN¥9.1m | −CN¥5.3m | −CN¥5.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.25bn | CN¥1.05bn | CN¥928.9m | CN¥755.4m | CN¥799.3m | CN¥754.1m | CN¥765.4m | CN¥565.2m |
| Gross profit | CN¥158.2m | CN¥160.2m | CN¥146.5m | CN¥154.2m | CN¥154.8m | CN¥164.7m | CN¥161.9m | CN¥132.9m |
| Operating income | CN¥31.5m | CN¥25.6m | CN¥36.6m | CN¥49.4m | CN¥53.2m | CN¥60.8m | CN¥57.0m | CN¥53.4m |
| Net income | CN¥29.4m | CN¥22.6m | CN¥29.2m | CN¥38.5m | CN¥46.6m | CN¥49.8m | CN¥52.4m | CN¥44.5m |
| Diluted earnings per share | 0.20 | 0.15 | 0.20 | 0.26 | 0.32 | 0.34 | 0.36 | 0.30 |
| Cash from operations | — | −CN¥166.0m | CN¥195.0m | −CN¥69.0m | CN¥33.0m | −CN¥14.0m | CN¥64.0m | −CN¥29.0m |
| Capital spending | — | −CN¥6.0m | −CN¥15.0m | −CN¥9.0m | −CN¥31.0m | −CN¥12.0m | −CN¥7.0m | −CN¥11.0m |
| Free cash flow | — | −CN¥172.0m | CN¥180.0m | −CN¥78.0m | CN¥2.0m | −CN¥26.0m | CN¥57.0m | −CN¥40.0m |
| Total assets | CN¥2.56bn | CN¥2.44bn | CN¥2.16bn | CN¥1.93bn | CN¥2.01bn | CN¥1.85bn | CN¥1.85bn | CN¥1.64bn |
| Cash and short-term investments | CN¥1.22bn | CN¥1.09bn | CN¥1.09bn | CN¥831.4m | CN¥938.4m | CN¥882.7m | CN¥968.6m | CN¥869.2m |
| Debt | CN¥16.7m | CN¥18.6m | CN¥21.3m | CN¥13.3m | CN¥17.2m | CN¥426,245 | CN¥416,056 | CN¥872,020 |
| Shareholders' equity | CN¥884.9m | CN¥855.7m | CN¥733.2m | CN¥706.3m | CN¥700.1m | CN¥656.1m | CN¥639.7m | CN¥602.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 19.9% | — |
| Operating income | -19.7% | -1.5% | — |
| Net income | -18.8% | -2.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 18.0% | 18.8% | — |
| Operating margin | 3.6% | 5.4% | 5.8% | — |
| Net margin | 3.0% | 4.6% | 5.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 6.5 | 6.4 | 5.1 | 4.1 | 8.9 |
| Price to sales | 0.1 | 0.3 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.158 | 0.233 | 0.247 | 0.186 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.