I 
2,195
+0.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.72bn
FY2017FY2026
Net income
¥2.39bn
FY2017FY2026
Free cash flow
−¥1.51bn
FY2017FY2026
Shareholders' equity
¥25.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.72bn | ¥51.12bn | ¥48.22bn | ¥44.69bn | ¥42.15bn | ¥42.15bn | ¥42.31bn | ¥45.11bn | ¥45.06bn | ¥42.00bn |
| Gross profit | ¥18.60bn | ¥17.66bn | ¥15.88bn | ¥15.44bn | ¥14.64bn | ¥12.80bn | ¥12.55bn | ¥13.91bn | ¥14.31bn | ¥13.50bn |
| Research and development | — | ¥490.8m | ¥501.3m | ¥485.6m | ¥451.6m | ¥457.3m | ¥476.9m | ¥530.6m | ¥566.7m | ¥555.5m |
| Operating income | ¥3.20bn | ¥3.01bn | ¥2.54bn | ¥1.99bn | ¥1.70bn | ¥753.3m | ¥398.1m | ¥1.41bn | ¥1.49bn | ¥1.23bn |
| Net income | ¥2.39bn | ¥2.20bn | ¥1.93bn | ¥1.61bn | ¥1.47bn | ¥657.3m | ¥137.6m | ¥1.26bn | ¥1.11bn | ¥716.7m |
| Diluted earnings per share | 186.71 | 171.79 | 147.57 | 123.16 | 112.59 | 50.23 | 10.52 | 96.01 | 85.00 | 58.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.33bn | ¥36.68bn | ¥38.09bn | ¥34.11bn | ¥29.42bn | ¥29.47bn | ¥29.41bn | ¥34.68bn | ¥33.27bn | ¥26.18bn |
| Cash and short-term investments | ¥1.31bn | ¥1.52bn | ¥1.33bn | ¥1.69bn | ¥1.07bn | ¥1.10bn | ¥1.18bn | ¥2.72bn | ¥3.38bn | ¥799.2m |
| Total liabilities | ¥18.29bn | ¥14.55bn | ¥17.08bn | ¥15.42bn | ¥12.03bn | ¥13.22bn | ¥13.98bn | ¥18.88bn | ¥18.09bn | ¥14.85bn |
| Debt | ¥4.33bn | ¥1.95bn | ¥4.89bn | ¥3.99bn | ¥2.07bn | ¥3.79bn | ¥5.91bn | ¥7.93bn | ¥6.86bn | ¥5.00bn |
| Shareholders' equity | ¥25.03bn | ¥22.12bn | ¥20.99bn | ¥18.65bn | ¥17.35bn | ¥16.17bn | ¥15.35bn | ¥15.77bn | ¥15.15bn | ¥11.30bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.84bn | ¥6.07bn | ¥2.67bn | ¥2.45bn | ¥2.91bn | ¥3.57bn | ¥3.35bn | ¥1.21bn | ¥1.50bn | ¥2.28bn |
| Capital spending | −¥5.35bn | −¥1.83bn | −¥3.62bn | −¥2.86bn | −¥1.00bn | −¥1.37bn | −¥2.60bn | −¥2.60bn | −¥3.01bn | −¥2.48bn |
| Free cash flow | −¥1.51bn | ¥4.24bn | −¥944.8m | −¥404.2m | ¥1.91bn | ¥2.20bn | ¥750.5m | −¥1.38bn | −¥1.51bn | −¥206.6m |
| Dividends paid | −¥459.4m | −¥405.2m | −¥366.9m | −¥339.4m | −¥314.6m | −¥313.5m | −¥313.5m | −¥314.5m | −¥262.0m | −¥242.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.57bn | ¥12.31bn | ¥15.17bn | ¥15.39bn | ¥10.85bn | ¥11.70bn | ¥15.04bn | ¥14.47bn |
| Gross profit | ¥4.02bn | ¥3.73bn | ¥5.31bn | ¥5.70bn | ¥3.86bn | ¥3.83bn | ¥5.27bn | ¥5.38bn |
| Operating income | ¥257.9m | −¥41.9m | ¥1.27bn | ¥1.63bn | ¥345.7m | ¥303.9m | ¥1.27bn | ¥1.43bn |
| Net income | ¥227.0m | ¥117.7m | ¥816.9m | ¥1.27bn | ¥180.9m | ¥126.9m | ¥1.01bn | ¥891.6m |
| Diluted earnings per share | 17.74 | 9.20 | 63.83 | 99.35 | 14.14 | 9.92 | 77.49 | 68.15 |
| Total assets | ¥48.22bn | ¥43.33bn | ¥44.56bn | ¥40.46bn | ¥38.65bn | ¥36.68bn | ¥40.16bn | ¥37.68bn |
| Cash and short-term investments | ¥1.63bn | ¥1.31bn | ¥2.02bn | ¥1.63bn | ¥1.55bn | ¥1.52bn | ¥1.84bn | ¥1.16bn |
| Debt | ¥8.50bn | ¥2.94bn | ¥5.30bn | ¥2.15bn | ¥4.30bn | ¥1.08bn | ¥2.60bn | ¥1.65bn |
| Shareholders' equity | ¥25.16bn | ¥25.03bn | ¥24.32bn | ¥23.36bn | ¥21.92bn | ¥22.12bn | ¥22.59bn | ¥21.55bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 34.5% | 32.9% | 34.5% | 34.7% | 30.4% | — |
| Operating margin | 6.0% | 5.9% | 5.3% | 4.5% | 4.0% | 1.8% | — |
| Net margin | 4.4% | 4.3% | 4.0% | 3.6% | 3.5% | 1.6% | — |
| Return on equity | 9.5% | 9.9% | 9.2% | 8.6% | 8.5% | 4.1% | — |
| Return on assets | 5.5% | 6.0% | 5.1% | 4.7% | 5.0% | 2.2% | — |
| Free cash flow yield | 30.4% | 26.2% | 20.4% | 17.2% | 12.7% | 16.0% | — |
| Revenue growth | 5.1% | 6.0% | 7.9% | 6.0% | -0.0% | -0.4% | — |
| Earnings growth | 8.7% | 13.9% | 19.8% | 9.4% | 124.1% | 377.5% | — |
| Current ratio | 0.92x | 1.08x | 1.00x | 0.99x | 1.03x | 0.87x | — |
| Debt to equity | 0.12x | 0.05x | 0.19x | 0.15x | 0.11x | 0.22x | — |
| Equity ratio | 57.8% | 60.3% | 55.1% | 54.7% | 59.0% | 54.9% | — |
| Interest coverage | 40.21x | 54.01x | 49.45x | 89.04x | 65.19x | 25.14x | — |
| R&D as a share of sales | — | 1.0% | 1.0% | 1.1% | 1.1% | 1.1% | 1.1% |
| Buybacks as a share of market value | 0.0% | 2.2% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 5.0% | 3.3% |
| Operating income | 17.1% | 33.6% | 15.7% |
| Net income | 14.0% | 29.5% | 18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.6% | 34.2% | 33.7% | 32.6% |
| Operating margin | 5.9% | 5.4% | 4.7% | 3.7% |
| Net margin | 4.4% | 4.1% | 3.6% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 14.9 | 16.8 | 19.2 | 19.8 | 44.4 | 241.1 | 20.0 | 28.5 | 53.5 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.00 | 31.00 | 28.00 | 25.00 | 24.00 | 24.00 | 24.00 | 22.00 |
- 2-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.