Y 
2.71
-1.45%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$345.8m
FY2018FY2024
Net income
$19.1m
FY2018FY2024
Free cash flow
−$1.3m
FY2018FY2024
Shareholders' equity
$53.0m
FY2018FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | $345.8m | $201.3m | $128.6m | $162.0m | $173.3m | $117.6m | $85.4m |
| Gross profit | $105.4m | $62.7m | $42.7m | $55.6m | $61.9m | $37.6m | $29.1m |
| Operating income | $24.9m | $9.3m | −$6.8m | −$1.5m | $10.7m | $4.5m | $4.8m |
| Net income | $19.1m | $7.6m | −$6.8m | −$2.1m | $11.2m | $3.4m | $4.0m |
| Diluted earnings per share | 0.05 | 0.02 | -0.02 | -0.01 | 0.03 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | $120.6m | $74.5m | $63.7m | $69.9m | $63.4m | $33.5m | $21.0m |
| Cash and short-term investments | $15.5m | $25.2m | $18.8m | $36.5m | $28.5m | $17.0m | $9.9m |
| Total liabilities | $67.6m | $39.4m | $36.6m | $33.6m | $40.9m | $20.6m | $12.2m |
| Debt | $22.8m | $12.2m | $15.5m | $12.8m | $14.5m | $3.1m | $220,000 |
| Shareholders' equity | $53.0m | $35.1m | $27.1m | $36.3m | $22.4m | $12.8m | $8.8m |
| Shares outstanding | 415m | 396m | 396m | 373m | 395m | 395m | 395m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | $1.9m | $9.0m | −$5.1m | $250,000 | $20.1m | $9.7m | $4.7m |
| Capital spending | −$3.2m | −$787,000 | −$4.4m | −$1.6m | −$2.3m | −$870,000 | −$590,000 |
| Free cash flow | −$1.3m | $8.2m | −$9.5m | −$1.3m | $17.8m | $8.8m | $4.1m |
| Dividends paid | −$2.4m | — | −$2.4m | −$2.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $243.9m | $182.4m | $163.3m | $110.7m | $90.7m | $65.7m | $62.9m | $73.7m |
| Gross profit | $73.3m | $55.2m | $50.2m | $34.5m | $28.2m | $20.9m | $21.8m | $24.8m |
| Operating income | $18.7m | $10.7m | $14.2m | $6.8m | $2.5m | −$4.3m | −$1.9m | −$2.7m |
| Net income | $14.1m | $7.9m | $11.1m | $6.0m | $1.6m | −$4.5m | −$2.3m | −$2.6m |
| Diluted earnings per share | 0.03 | 0.02 | 0.03 | 0.02 | 0.00 | -0.01 | -0.01 | -0.00 |
| Cash from operations | −$1.0m | $17.0m | −$15.0m | $16.0m | −$7.0m | $1.0m | −$6.0m | $4.0m |
| Capital spending | −$8.0m | −$3.0m | — | — | — | −$4.0m | — | — |
| Free cash flow | −$9.0m | $14.0m | — | — | — | −$3.0m | — | — |
| Total assets | $157.6m | $120.6m | $87.8m | $74.5m | $60.7m | $63.7m | $74.1m | $69.9m |
| Cash and short-term investments | $15.2m | $15.5m | $6.9m | $25.2m | $9.9m | $18.8m | $26.5m | $36.5m |
| Debt | $30.8m | $14.7m | $5.5m | $7.5m | $9.3m | $11.6m | $17.0m | $9.1m |
| Shareholders' equity | $66.4m | $53.0m | $43.9m | $35.1m | $28.9m | $27.1m | $31.9m | $36.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.8% | 24.1% | — |
| Operating income | — | 40.8% | — |
| Net income | — | 41.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 31.8% | 32.4% | — |
| Operating margin | 6.3% | 3.1% | 3.6% | — |
| Net margin | 4.9% | 2.1% | 2.9% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 13.9 | 3.5 | -3.5 | -34.0 |
| Price to sales | 0.8 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.075 | 0.05 | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.