K 
0.98
-5.34%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥931.6m
FY2018FY2025
Net income
−CN¥36.7m
FY2018FY2025
Free cash flow
CN¥40.0m
FY2018FY2025
Shareholders' equity
CN¥687.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥931.6m | CN¥821.0m | CN¥798.0m | CN¥677.5m | CN¥669.5m | CN¥491.8m | CN¥310.0m | CN¥228.9m |
| Gross profit | CN¥198.2m | CN¥184.8m | CN¥188.6m | CN¥163.3m | CN¥174.2m | CN¥150.8m | CN¥94.9m | CN¥54.0m |
| Operating income | −CN¥28.0m | CN¥75.4m | CN¥59.3m | CN¥66.4m | CN¥108.4m | CN¥123.6m | CN¥73.4m | CN¥31.5m |
| Net income | −CN¥36.7m | CN¥41.4m | CN¥32.9m | CN¥46.2m | CN¥71.7m | CN¥75.5m | CN¥51.4m | CN¥21.8m |
| Diluted earnings per share | -0.05 | 0.06 | 0.05 | 0.07 | 0.10 | 0.14 | 0.07 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.03bn | CN¥1.30bn | CN¥1.07bn | CN¥999.2m | CN¥969.7m | CN¥770.1m | CN¥369.8m | CN¥250.2m |
| Cash and short-term investments | CN¥367.0m | CN¥114.6m | CN¥348.4m | CN¥332.4m | CN¥480.1m | CN¥115.1m | CN¥49.1m | CN¥24.5m |
| Total liabilities | CN¥1.29bn | CN¥630.8m | CN¥417.4m | CN¥353.0m | CN¥370.4m | CN¥627.4m | CN¥315.4m | CN¥218.7m |
| Debt | CN¥10.2m | CN¥10.8m | CN¥8.1m | CN¥8.1m | CN¥8.4m | CN¥302.7m | CN¥57.2m | CN¥54.5m |
| Shareholders' equity | CN¥687.0m | CN¥618.8m | CN¥607.9m | CN¥607.8m | CN¥570.7m | CN¥124.7m | CN¥49.2m | CN¥31.4m |
| Shares outstanding | 700m | 700m | 700m | 700m | 687m | 525m | 700m | 700m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥50.0m | −CN¥161.3m | −CN¥3.2m | −CN¥118.0m | CN¥54.6m | CN¥47.6m | CN¥31.4m | CN¥34.9m |
| Capital spending | −CN¥10.0m | −CN¥16.6m | −CN¥5.8m | −CN¥9.9m | −CN¥3.0m | −CN¥2.1m | −CN¥1.0m | −CN¥1.4m |
| Free cash flow | CN¥40.0m | −CN¥177.8m | −CN¥9.0m | −CN¥127.8m | CN¥51.7m | CN¥45.5m | CN¥30.4m | CN¥33.5m |
| Dividends paid | −CN¥10.0m | −CN¥10.9m | −CN¥18.7m | −CN¥20.6m | −CN¥85.4m | −CN¥29.1m | −CN¥29.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥470.5m | CN¥476.4m | CN¥455.2m | CN¥404.6m | CN¥236.8m | CN¥416.3m | CN¥243.6m | CN¥417.9m |
| Gross profit | CN¥106.5m | CN¥99.8m | CN¥98.5m | CN¥94.6m | CN¥55.3m | CN¥90.2m | CN¥52.8m | CN¥92.9m |
| Operating income | CN¥70.9m | −CN¥83.8m | CN¥55.8m | CN¥17.5m | CN¥10.3m | CN¥57.9m | CN¥33.9m | −CN¥5.9m |
| Net income | CN¥28.9m | −CN¥70.2m | CN¥33.5m | CN¥4.8m | CN¥2.8m | CN¥36.6m | CN¥21.4m | −CN¥10.6m |
| Diluted earnings per share | 0.04 | -0.10 | 0.05 | 0.01 | 0.00 | 0.05 | 0.03 | -0.02 |
| Cash from operations | — | CN¥50.0m | CN¥14.0m | −CN¥165.0m | — | CN¥4.0m | CN¥2.0m | −CN¥6.0m |
| Capital spending | — | −CN¥9.0m | −CN¥2.0m | −CN¥13.0m | — | −CN¥2.0m | −CN¥1.0m | −CN¥4.0m |
| Free cash flow | — | CN¥41.0m | CN¥12.0m | −CN¥178.0m | — | CN¥2.0m | CN¥1.0m | −CN¥10.0m |
| Total assets | CN¥1.94bn | CN¥2.03bn | CN¥1.60bn | CN¥1.30bn | CN¥1.52bn | CN¥1.16bn | CN¥1.36bn | CN¥1.07bn |
| Cash and short-term investments | CN¥159.9m | CN¥367.0m | CN¥202.9m | CN¥114.6m | CN¥184.8m | CN¥294.8m | CN¥395.6m | CN¥303.9m |
| Debt | CN¥5.0m | CN¥11.9m | CN¥11.8m | CN¥10.8m | CN¥8.9m | CN¥10.4m | CN¥8.4m | CN¥8.1m |
| Shareholders' equity | CN¥714.2m | CN¥687.0m | CN¥756.9m | CN¥618.8m | CN¥724.2m | CN¥611.6m | CN¥715.8m | CN¥607.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 14.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 22.8% | 24.1% | — |
| Operating margin | 2.7% | 5.4% | 9.2% | — |
| Net margin | 0.3% | 2.6% | 5.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -23.9 | 10.0 | 14.2 | 12.4 | 30.0 |
| Price to sales | 0.9 | 0.5 | 0.6 | 0.8 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.058 | 0.119 | 0.035 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.