N 
3,050
+0.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.35bn
FY2017FY2026
Net income
¥917.5m
FY2017FY2026
Free cash flow
¥3.92bn
FY2017FY2026
Shareholders' equity
¥28.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.35bn | ¥37.25bn | ¥37.77bn | ¥35.55bn | ¥33.06bn | ¥30.82bn | ¥36.12bn | ¥38.74bn | ¥40.33bn | ¥41.90bn |
| Gross profit | ¥13.98bn | ¥13.52bn | ¥13.55bn | ¥12.15bn | ¥11.72bn | ¥10.18bn | ¥12.95bn | ¥14.87bn | ¥16.30bn | ¥17.32bn |
| Research and development | — | ¥623.0m | ¥601.8m | ¥562.3m | ¥543.1m | ¥495.8m | ¥479.7m | ¥459.5m | ¥421.6m | ¥365.7m |
| Operating income | ¥1.32bn | ¥1.08bn | ¥830.5m | −¥245.5m | ¥423.5m | −¥1.61bn | −¥1.39bn | ¥132.8m | ¥755.5m | ¥1.44bn |
| Net income | ¥917.5m | ¥884.9m | ¥405.1m | −¥28.2m | ¥232.6m | −¥273.4m | ¥204.3m | ¥768.8m | ¥681.7m | ¥3.85bn |
| Diluted earnings per share | 160.56 | 153.23 | 69.77 | -4.73 | 39.02 | -45.87 | 34.27 | 128.97 | 114.34 | 647.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.09bn | ¥45.50bn | ¥45.74bn | ¥44.82bn | ¥44.46bn | ¥44.67bn | ¥45.59bn | ¥46.27bn | ¥42.89bn | ¥43.16bn |
| Cash and short-term investments | ¥2.86bn | ¥2.62bn | ¥1.14bn | ¥1.22bn | ¥1.19bn | ¥1.15bn | ¥1.82bn | ¥1.30bn | ¥3.06bn | ¥11.04bn |
| Total liabilities | ¥21.34bn | ¥18.47bn | ¥19.13bn | ¥19.08bn | ¥18.38bn | ¥18.65bn | ¥19.37bn | ¥18.47bn | ¥15.17bn | ¥17.42bn |
| Debt | ¥1.46bn | ¥495.0m | ¥2.98bn | ¥6.84bn | ¥6.56bn | ¥6.35bn | ¥6.95bn | ¥6.62bn | ¥2.38bn | ¥2.56bn |
| Shareholders' equity | ¥28.75bn | ¥27.04bn | ¥26.61bn | ¥25.74bn | ¥26.08bn | ¥26.02bn | ¥26.22bn | ¥27.81bn | ¥27.71bn | ¥25.74bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.19bn | ¥5.17bn | ¥4.71bn | ¥658.1m | ¥504.0m | −¥172.5m | −¥313.5m | ¥1.88bn | ¥629.4m | ¥1.75bn |
| Capital spending | −¥2.27bn | −¥685.6m | −¥816.3m | −¥748.7m | −¥533.7m | −¥348.2m | −¥416.7m | −¥7.41bn | −¥8.24bn | −¥1.69bn |
| Free cash flow | ¥3.92bn | ¥4.48bn | ¥3.89bn | −¥90.6m | −¥29.8m | −¥520.7m | −¥730.2m | −¥5.53bn | −¥7.61bn | ¥60.8m |
| Dividends paid | −¥402.4m | −¥346.7m | −¥298.6m | −¥298.5m | −¥298.5m | −¥507.0m | −¥507.1m | −¥507.4m | −¥682.0m | −¥591.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.49bn | ¥11.43bn | ¥13.43bn | ¥6.84bn | ¥5.66bn | ¥11.10bn | ¥13.43bn | ¥7.08bn |
| Gross profit | ¥1.32bn | ¥4.63bn | ¥5.79bn | ¥2.08bn | ¥1.47bn | ¥4.43bn | ¥5.62bn | ¥2.07bn |
| Operating income | −¥1.20bn | ¥1.21bn | ¥2.04bn | −¥786.6m | −¥1.14bn | ¥985.6m | ¥1.94bn | −¥891.2m |
| Net income | −¥827.5m | ¥809.2m | ¥1.44bn | −¥616.1m | −¥711.3m | ¥752.1m | ¥1.36bn | −¥573.9m |
| Diluted earnings per share | -144.80 | 141.60 | 248.59 | -106.68 | -123.16 | 130.23 | 233.54 | -98.84 |
| Cash from operations | −¥827.0m | ¥4.54bn | ¥445.0m | ¥1.81bn | −¥607.0m | ¥3.95bn | ¥626.0m | ¥1.50bn |
| Capital spending | −¥386.0m | −¥206.0m | −¥139.0m | −¥296.0m | −¥1.63bn | −¥84.0m | −¥144.0m | −¥310.0m |
| Free cash flow | −¥1.21bn | ¥4.33bn | ¥306.0m | ¥1.52bn | −¥2.24bn | ¥3.87bn | ¥482.0m | ¥1.19bn |
| Total assets | ¥47.99bn | ¥50.09bn | ¥49.47bn | ¥46.29bn | ¥42.35bn | ¥45.50bn | ¥46.64bn | ¥44.13bn |
| Cash and short-term investments | ¥1.36bn | ¥2.86bn | ¥1.78bn | ¥1.72bn | ¥1.25bn | ¥2.62bn | ¥1.30bn | ¥1.17bn |
| Debt | ¥1.29bn | ¥1.09bn | ¥393.1m | ¥490.9m | ¥1.49bn | ¥91.9m | ¥2.69bn | ¥2.98bn |
| Shareholders' equity | ¥27.81bn | ¥28.75bn | ¥28.09bn | ¥26.17bn | ¥26.12bn | ¥27.04bn | ¥26.58bn | ¥24.89bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.4% | 36.3% | 35.9% | 34.2% | 35.5% | 33.0% | — |
| Operating margin | 3.5% | 2.9% | 2.2% | -0.7% | 1.3% | -5.2% | — |
| Net margin | 2.5% | 2.4% | 1.1% | -0.1% | 0.7% | -0.9% | — |
| Return on equity | 3.2% | 3.3% | 1.5% | -0.1% | 0.9% | -1.1% | — |
| Return on assets | 1.8% | 1.9% | 0.9% | -0.1% | 0.5% | -0.6% | — |
| Free cash flow yield | 47.6% | 32.6% | 30.6% | 7.6% | 5.6% | 0.9% | — |
| Revenue growth | 0.3% | -1.4% | 6.2% | 7.6% | 7.3% | -14.7% | — |
| Earnings growth | 3.7% | 118.4% | -1538.1% | -112.1% | -185.1% | -233.8% | — |
| Current ratio | 1.92x | 2.50x | 1.36x | 0.92x | 0.87x | 0.87x | — |
| Debt to equity | 0.04x | 0.00x | 0.10x | 0.25x | 0.23x | 0.22x | — |
| Equity ratio | 57.4% | 59.4% | 58.2% | 57.4% | 58.7% | 58.2% | — |
| Interest coverage | 137.02x | 50.78x | 25.14x | -6.74x | 11.70x | -46.02x | — |
| R&D as a share of sales | — | 1.7% | 1.6% | 1.6% | 1.6% | 1.6% | 1.3% |
| Buybacks as a share of market value | 1.1% | 0.5% | 2.6% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 3.9% | -1.0% |
| Operating income | — | — | 0.9% |
| Net income | — | — | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.9% | 36.0% | 35.5% | 37.4% |
| Operating margin | 3.2% | 2.0% | 0.9% | 1.0% |
| Net margin | 2.4% | 1.5% | 1.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 20.1 | 45.9 | -647.4 | 78.9 | -79.8 | 116.9 | 33.9 | 36.6 | 7.8 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 60.00 | 50.00 | 50.00 | 50.00 | 85.00 | 85.00 | 85.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.