I 
735
+5.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.46bn
FY2016FY2025
Net income
¥1.96bn
FY2016FY2025
Free cash flow
¥1.20bn
FY2016FY2025
Shareholders' equity
¥12.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.46bn | ¥23.26bn | ¥21.99bn | ¥19.06bn | ¥11.53bn | ¥8.75bn | ¥20.19bn | ¥20.01bn | ¥18.17bn | ¥17.91bn |
| Gross profit | ¥12.62bn | ¥13.03bn | ¥11.90bn | ¥10.30bn | ¥5.46bn | ¥3.20bn | ¥10.26bn | ¥10.03bn | ¥8.95bn | ¥8.85bn |
| Operating income | ¥1.82bn | ¥2.49bn | ¥1.96bn | ¥1.81bn | −¥606.0m | −¥3.98bn | ¥1.93bn | ¥2.07bn | ¥1.82bn | ¥2.18bn |
| Net income | ¥1.96bn | ¥1.70bn | ¥1.34bn | ¥1.40bn | −¥411.2m | −¥4.24bn | ¥1.35bn | ¥1.37bn | ¥1.32bn | ¥1.34bn |
| Diluted earnings per share | 67.56 | 59.45 | 45.73 | 47.38 | -14.06 | -145.05 | 45.37 | 46.14 | 44.88 | 45.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.80bn | ¥20.70bn | ¥20.01bn | ¥20.25bn | ¥17.60bn | ¥17.90bn | ¥21.78bn | ¥20.82bn | ¥19.81bn | ¥18.58bn |
| Cash and short-term investments | ¥5.49bn | ¥6.73bn | ¥5.01bn | ¥5.89bn | ¥3.51bn | ¥1.87bn | ¥5.15bn | ¥5.28bn | ¥3.73bn | ¥5.37bn |
| Total liabilities | ¥8.60bn | ¥10.08bn | ¥9.96bn | ¥11.08bn | ¥10.00bn | ¥9.98bn | ¥8.87bn | ¥9.03bn | ¥9.10bn | ¥8.51bn |
| Debt | ¥2.40bn | ¥3.60bn | ¥4.41bn | ¥4.81bn | ¥5.34bn | ¥6.25bn | ¥3.78bn | ¥3.75bn | ¥4.81bn | ¥3.67bn |
| Shareholders' equity | ¥12.15bn | ¥10.57bn | ¥10.01bn | ¥9.14bn | ¥7.58bn | ¥7.89bn | ¥12.88bn | ¥11.76bn | ¥10.71bn | ¥10.07bn |
| Shares outstanding | 29m | 29m | 29m | 30m | 29m | 29m | 30m | 30m | 29m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.99bn | ¥3.95bn | ¥1.67bn | ¥3.50bn | ¥2.63bn | −¥4.36bn | ¥2.05bn | ¥3.62bn | ¥1.20bn | ¥2.60bn |
| Capital spending | −¥781.4m | −¥544.0m | −¥1.80bn | −¥701.2m | −¥199.4m | −¥556.1m | −¥1.24bn | −¥926.5m | −¥2.28bn | −¥339.1m |
| Free cash flow | ¥1.20bn | ¥3.41bn | −¥136.7m | ¥2.80bn | ¥2.43bn | −¥4.91bn | ¥805.3m | ¥2.70bn | −¥1.08bn | ¥2.26bn |
| Dividends paid | −¥703.1m | −¥702.3m | −¥298.6m | −¥623,000 | −¥605,000 | −¥359.4m | −¥359.3m | −¥359.4m | −¥359.9m | −¥299.5m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.99bn | ¥5.52bn | ¥5.50bn | ¥6.59bn | ¥5.36bn | ¥5.54bn | ¥4.97bn | ¥6.73bn |
| Gross profit | ¥3.65bn | ¥3.37bn | ¥3.25bn | ¥4.04bn | ¥3.19bn | ¥3.37bn | ¥2.96bn | ¥4.12bn |
| Operating income | ¥450.6m | ¥137.0m | ¥440.6m | ¥1.10bn | ¥357.1m | ¥182.7m | ¥178.1m | ¥963.3m |
| Net income | ¥303.3m | ¥70.5m | ¥424.3m | ¥1.53bn | ¥239.8m | ¥85.5m | ¥111.9m | ¥703.5m |
| Diluted earnings per share | 10.39 | 2.42 | 14.54 | 52.51 | 8.25 | 2.94 | 3.85 | 24.57 |
| Cash from operations | — | — | — | ¥2.27bn | — | −¥143.0m | −¥144.0m | — |
| Capital spending | — | — | — | −¥380.0m | — | −¥200.0m | −¥200.0m | — |
| Free cash flow | — | — | — | ¥1.89bn | — | −¥343.0m | −¥344.0m | — |
| Total assets | ¥21.01bn | ¥20.27bn | ¥19.15bn | ¥20.80bn | ¥18.27bn | ¥18.72bn | ¥18.07bn | ¥20.70bn |
| Cash and short-term investments | ¥4.53bn | ¥4.79bn | ¥4.20bn | ¥5.49bn | ¥3.59bn | ¥4.03bn | ¥4.44bn | ¥6.73bn |
| Debt | ¥814.2m | ¥2.18bn | ¥752.2m | ¥2.40bn | ¥894.3m | ¥2.95bn | ¥1.09bn | ¥1.17bn |
| Shareholders' equity | ¥12.35bn | ¥12.02bn | ¥11.89bn | ¥12.15bn | ¥10.54bn | ¥10.26bn | ¥10.02bn | ¥10.57bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.2% | 56.0% | 54.1% | 54.1% | 47.4% | 36.6% |
| Operating margin | 8.1% | 10.9% | 9.6% | 9.5% | -5.3% | -45.5% |
| Net margin | 8.7% | 7.3% | 6.1% | 7.3% | -3.6% | -48.4% |
| Return on equity | 16.2% | 16.1% | 13.4% | 15.3% | -5.4% | -53.7% |
| Return on assets | 9.4% | 8.2% | 6.7% | 6.9% | -2.3% | -23.7% |
| Free cash flow yield | 12.3% | 20.3% | 15.3% | 18.4% | 12.5% | -16.8% |
| Revenue growth | -3.5% | 5.8% | 15.4% | 65.3% | 31.8% | -56.7% |
| Earnings growth | 15.4% | 27.0% | -4.2% | -440.1% | -90.3% | -413.6% |
| Current ratio | 1.30x | 1.34x | 1.25x | 0.95x | 0.74x | 0.74x |
| Debt to equity | 0.20x | 0.34x | 0.44x | 0.53x | 0.70x | 0.79x |
| Equity ratio | 58.4% | 51.1% | 50.0% | 45.1% | 43.0% | 44.1% |
| Interest coverage | 95.21x | 130.97x | 109.23x | 111.25x | -26.87x | -139.82x |
| Buybacks as a share of market value | -1.5% | 2.3% | 0.7% | -1.0% | -0.1% | 1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 20.8% | 2.8% |
| Operating income | 0.1% | — | -1.4% |
| Net income | 12.0% | — | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.1% | 55.2% | 52.8% | 51.4% |
| Operating margin | 9.4% | 9.3% | 3.3% | 6.8% |
| Net margin | 8.0% | 7.4% | 1.6% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 12.7 | 14.5 | 14.5 | -42.7 | -4.1 | 16.2 | 15.4 | 18.3 | 14.9 |
| Price to sales | 1.0 | 0.9 | 0.9 | 1.1 | 1.5 | 2.0 | 1.1 | 1.1 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 24.00 | 10.00 | 12.00 | 12.00 | 12.00 | 2.00 | 10.00 |
- 2-for-1 split · 27 Apr 2015
- 2-for-1 split · 27 Mar 2013
- 2-for-1 split · 28 Mar 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.