M 
6.59
+0.15%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥747.3m
FY2018FY2025
Net income
CN¥389.1m
FY2018FY2025
Free cash flow
CN¥141.6m
FY2018FY2025
Shareholders' equity
CN¥5.66bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥747.3m | CN¥649.9m | CN¥479.5m | CN¥365.5m | CN¥331.0m | CN¥248.5m | CN¥141.5m | CN¥97.1m |
| Gross profit | CN¥448.6m | CN¥380.8m | CN¥292.5m | CN¥247.6m | CN¥233.6m | CN¥181.8m | CN¥89.8m | CN¥58.1m |
| Research and development | CN¥89.1m | CN¥75.2m | CN¥69.8m | CN¥53.8m | CN¥29.5m | CN¥18.3m | CN¥17.4m | CN¥14.1m |
| Operating income | CN¥106.9m | CN¥62.4m | CN¥23.1m | CN¥17.7m | CN¥55.6m | CN¥102.2m | CN¥44.2m | CN¥19.4m |
| Net income | CN¥389.1m | CN¥366.8m | CN¥282.0m | CN¥136.5m | CN¥47.3m | CN¥99.1m | CN¥36.4m | CN¥16.5m |
| Diluted earnings per share | 0.53 | 0.50 | 0.39 | 0.19 | 0.07 | 0.19 | 0.05 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.00bn | CN¥5.94bn | CN¥5.70bn | CN¥5.36bn | CN¥4.79bn | CN¥264.2m | CN¥132.4m | CN¥81.4m |
| Cash and short-term investments | CN¥4.33bn | CN¥4.82bn | CN¥5.12bn | CN¥4.91bn | CN¥4.55bn | CN¥171.2m | CN¥45.3m | CN¥19.2m |
| Total liabilities | CN¥267.7m | CN¥295.1m | CN¥289.3m | CN¥199.4m | CN¥166.8m | CN¥88.0m | CN¥55.4m | CN¥40.7m |
| Debt | CN¥9.2m | CN¥22.6m | CN¥8.2m | CN¥11.3m | CN¥13.2m | CN¥12.1m | CN¥4.8m | CN¥7.4m |
| Shareholders' equity | CN¥5.66bn | CN¥5.58bn | CN¥5.35bn | CN¥5.12bn | CN¥4.60bn | CN¥176.2m | CN¥77.1m | CN¥40.7m |
| Shares outstanding | 734m | 733m | 732m | 734m | 723m | 535m | 690m | 690m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥156.6m | CN¥126.1m | CN¥118.5m | CN¥89.8m | CN¥51.7m | CN¥129.2m | CN¥32.8m | CN¥25.7m |
| Capital spending | −CN¥14.9m | −CN¥24.3m | −CN¥37.9m | −CN¥8.7m | −CN¥2.3m | −CN¥728,517 | −CN¥2.8m | −CN¥3.6m |
| Free cash flow | CN¥141.6m | CN¥101.8m | CN¥80.7m | CN¥81.1m | CN¥49.4m | CN¥128.5m | CN¥30.0m | CN¥22.1m |
| Dividends paid | −CN¥216.0m | −CN¥208.4m | −CN¥145.1m | −CN¥14.1m | −CN¥107.1m | −CN¥107.1m | −CN¥107.1m | −CN¥107.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥361.8m | CN¥384.2m | CN¥363.1m | CN¥366.6m | CN¥283.3m | CN¥277.6m | CN¥201.9m | CN¥211.9m |
| Gross profit | CN¥222.8m | CN¥234.5m | CN¥214.1m | CN¥209.4m | CN¥171.5m | CN¥170.0m | CN¥122.5m | CN¥141.4m |
| Operating income | CN¥108.5m | CN¥70.3m | CN¥36.6m | CN¥34.5m | CN¥27.9m | CN¥7.7m | CN¥23.4m | CN¥60.1m |
| Net income | CN¥185.4m | CN¥208.3m | CN¥180.8m | CN¥196.0m | CN¥170.7m | CN¥167.1m | CN¥114.9m | CN¥105.1m |
| Diluted earnings per share | 0.25 | 0.28 | 0.25 | 0.27 | 0.23 | 0.23 | 0.16 | 0.14 |
| Cash from operations | — | CN¥101.0m | CN¥77.0m | CN¥102.0m | CN¥23.0m | CN¥83.0m | CN¥35.0m | CN¥56.0m |
| Capital spending | — | −CN¥1.0m | −CN¥11.0m | −CN¥12.0m | −CN¥1.0m | — | — | — |
| Free cash flow | — | CN¥100.0m | CN¥66.0m | CN¥90.0m | CN¥22.0m | — | — | — |
| Total assets | CN¥5.87bn | CN¥6.00bn | CN¥5.95bn | CN¥5.94bn | CN¥5.75bn | CN¥5.70bn | CN¥5.68bn | CN¥5.36bn |
| Cash and short-term investments | CN¥3.10bn | CN¥4.33bn | CN¥4.21bn | CN¥4.82bn | CN¥4.50bn | CN¥5.12bn | CN¥5.14bn | CN¥4.91bn |
| Debt | CN¥2.3m | CN¥9.2m | CN¥17.4m | CN¥26.3m | CN¥18.7m | CN¥9.5m | CN¥9.9m | CN¥13.1m |
| Shareholders' equity | CN¥5.58bn | CN¥5.66bn | CN¥5.63bn | CN¥5.58bn | CN¥5.45bn | CN¥5.35bn | CN¥5.36bn | CN¥5.12bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 60.0% | 58.6% | 61.0% | 67.7% | 70.6% | 73.2% |
| Operating margin | 26.1% | 21.0% | 61.5% | 43.2% | 24.8% | 49.2% |
| Net margin | 52.1% | 56.4% | 58.8% | 37.4% | 14.3% | 39.9% |
| Return on equity | 6.9% | 6.6% | 5.3% | 2.7% | 1.0% | 56.3% |
| Return on assets | 6.5% | 6.2% | 5.0% | 2.5% | 1.0% | 37.5% |
| Free cash flow yield | 3.0% | 2.7% | 2.8% | 1.7% | 1.0% | 3.2% |
| Revenue growth | 15.0% | 35.5% | 31.2% | 10.4% | 33.2% | 75.6% |
| Earnings growth | 6.1% | 30.1% | 106.5% | 188.9% | -52.3% | 172.5% |
| Current ratio | 19.09x | 21.03x | 24.10x | 32.78x | 35.45x | 3.25x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | -0.07x |
| Equity ratio | 94.3% | 93.9% | 93.9% | 95.6% | 95.9% | 66.7% |
| Interest coverage | 303.18x | 149.41x | 702.20x | 255.31x | 131.70x | 502.67x |
| R&D as a share of sales | 11.9% | 11.6% | 14.6% | 14.7% | 8.9% | 7.4% |
| Buybacks as a share of market value | -0.1% | -0.1% | 0.3% | -1.5% | -35.2% | 22.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.9% | 24.6% | — |
| Operating income | 82.3% | 0.9% | — |
| Net income | 41.8% | 31.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.4% | 61.1% | 63.3% | — |
| Operating margin | 12.1% | 9.4% | 13.0% | — |
| Net margin | 54.1% | 52.4% | 46.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 16.0 | 17.2 | 19.1 | 39.7 | 361.3 |
| Price to sales | 8.3 | 9.7 | 11.2 | 14.8 | 51.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.163 | 0.276 | 0.27 | 0.191 | 0.021 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.