0.77
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$684.0m
FY2015FY2024
Net income
−HK$289.9m
FY2015FY2024
Free cash flow
HK$192.5m
FY2015FY2024
Shareholders' equity
HK$7.03bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$684.0m | HK$606.0m | HK$612.7m | HK$514.4m | HK$387.9m | HK$617.3m | HK$787.1m | HK$671.6m | HK$590.7m | HK$561.8m |
| Gross profit | HK$148.9m | HK$193.8m | HK$279.9m | HK$172.4m | HK$120.2m | HK$203.2m | HK$380.1m | HK$315.4m | HK$267.5m | HK$256.5m |
| Operating income | HK$83.2m | HK$106.5m | HK$225.6m | HK$123.3m | HK$75.3m | HK$150.7m | HK$328.5m | HK$263.2m | HK$252.8m | HK$215.0m |
| Net income | −HK$289.9m | −HK$73.0m | HK$482.1m | HK$68.2m | −HK$171.6m | HK$17.3m | HK$604.1m | HK$793.5m | HK$381.4m | HK$170.2m |
| Diluted earnings per share | -0.57 | -0.14 | 0.94 | 0.13 | -0.34 | 0.03 | 1.18 | 1.55 | 0.75 | 0.35 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$9.52bn | HK$9.90bn | HK$9.97bn | HK$9.12bn | HK$9.13bn | HK$9.45bn | HK$9.65bn | HK$9.68bn | HK$7.92bn | HK$7.39bn |
| Cash and short-term investments | HK$235.0m | HK$334.5m | HK$286.7m | HK$274.8m | HK$173.7m | HK$152.2m | HK$582.7m | HK$901.6m | HK$419.6m | HK$1.07bn |
| Total liabilities | HK$2.50bn | HK$2.57bn | HK$2.59bn | HK$2.13bn | HK$2.20bn | HK$2.35bn | HK$2.52bn | HK$3.07bn | HK$2.13bn | HK$1.87bn |
| Debt | HK$1.01bn | HK$1.03bn | HK$1.06bn | HK$749.1m | HK$850.5m | HK$906.7m | HK$1.09bn | HK$1.70bn | HK$814.7m | HK$561.1m |
| Shareholders' equity | HK$7.03bn | HK$7.34bn | HK$7.38bn | HK$6.99bn | HK$6.93bn | HK$7.11bn | HK$7.13bn | HK$6.61bn | HK$5.80bn | HK$5.52bn |
| Shares outstanding | 512m | 512m | 512m | 512m | 512m | 512m | 512m | 512m | 512m | 489m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$214.0m | HK$166.8m | HK$285.1m | HK$217.6m | HK$142.5m | HK$282.6m | HK$398.3m | HK$299.7m | HK$282.0m | HK$259.5m |
| Capital spending | −HK$21.4m | −HK$32.3m | −HK$9.7m | −HK$15.8m | −HK$36.6m | −HK$10.4m | −HK$11.0m | −HK$34.2m | −HK$826.4m | −HK$56.4m |
| Free cash flow | HK$192.5m | HK$134.5m | HK$275.4m | HK$201.8m | HK$105.8m | HK$272.2m | HK$387.3m | HK$265.6m | −HK$544.4m | HK$203.1m |
| Dividends paid | — | — | — | — | −HK$12.0m | −HK$56.7m | −HK$52.0m | −HK$47.3m | −HK$42.7m | −HK$97.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$334.3m | HK$364.4m | HK$319.6m | HK$355.0m | HK$251.0m | HK$249.1m | HK$363.6m | HK$282.1m |
| Gross profit | HK$73.7m | HK$92.0m | HK$56.9m | HK$104.2m | HK$89.6m | HK$76.4m | HK$203.5m | HK$84.4m |
| Operating income | HK$46.0m | HK$57.1m | HK$30.1m | HK$74.1m | HK$32.4m | HK$44.6m | HK$181.0m | HK$56.1m |
| Net income | −HK$138.2m | −HK$197.1m | −HK$92.8m | −HK$82.1m | HK$9.2m | HK$421.1m | HK$61.1m | HK$53.9m |
| Diluted earnings per share | -0.27 | -0.39 | -0.18 | -0.16 | 0.02 | 0.82 | 0.12 | 0.11 |
| Cash from operations | HK$113.0m | HK$106.0m | HK$107.0m | HK$123.0m | HK$43.0m | HK$72.0m | HK$212.0m | HK$101.0m |
| Capital spending | −HK$3.0m | −HK$8.0m | −HK$12.0m | −HK$27.0m | −HK$4.0m | −HK$3.0m | −HK$6.0m | −HK$13.0m |
| Free cash flow | HK$110.0m | HK$98.0m | HK$95.0m | HK$96.0m | HK$39.0m | HK$69.0m | HK$206.0m | HK$88.0m |
| Total assets | HK$9.38bn | HK$9.52bn | HK$9.78bn | HK$9.90bn | HK$9.96bn | HK$9.97bn | HK$9.16bn | HK$9.12bn |
| Cash and short-term investments | HK$198.5m | HK$235.0m | HK$184.6m | HK$334.5m | HK$281.2m | HK$286.7m | HK$306.0m | HK$274.8m |
| Debt | HK$569.4m | HK$630.6m | HK$880.5m | HK$899.8m | HK$1.00bn | HK$1.01bn | HK$4.8m | HK$10.7m |
| Shareholders' equity | HK$6.97bn | HK$7.03bn | HK$7.23bn | HK$7.34bn | HK$7.43bn | HK$7.38bn | HK$6.96bn | HK$6.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 2.1% | 0.5% |
| Operating income | -12.3% | -11.2% | -21.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 32.9% | 32.7% | 40.3% |
| Operating margin | 14.7% | 22.3% | 22.3% | 41.3% |
| Net margin | -28.1% | 7.8% | 1.0% | 39.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -5.8 | 1.2 | 9.8 | -4.5 | 66.5 | 2.2 | 1.9 | 3.6 | 7.9 |
| Price to sales | 0.5 | 0.7 | 0.9 | 1.3 | 2.0 | 1.9 | 1.7 | 2.3 | 2.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2020.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2005 | |
|---|---|---|---|---|---|
| Paid in the year | 0.069 | 0.047 | 0.041 | 0.048 | 0.007 |
- 21-for-20 split · 19 Jun 1997
- 21-for-20 split · 19 Jun 1996
- 21-for-20 split · 18 Nov 1992
- 21-for-20 split · 29 Nov 1991
- 1-to-1 reverse split · 6 Jul 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.