C 
0.07
-2.67%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥410.5m
FY2016FY2025
Net income
−CN¥32.8m
FY2016FY2025
Free cash flow
−CN¥40.5m
FY2016FY2025
Shareholders' equity
CN¥529.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥410.5m | CN¥336.0m | CN¥374.3m | CN¥295.4m | CN¥337.3m | CN¥275.6m | CN¥301.2m | CN¥270.2m | CN¥327.9m | CN¥289.3m |
| Gross profit | CN¥106.7m | CN¥87.8m | CN¥107.8m | CN¥94.5m | CN¥114.4m | CN¥68.3m | CN¥88.3m | CN¥82.2m | CN¥113.1m | CN¥94.7m |
| Research and development | CN¥23.7m | CN¥32.3m | CN¥30.9m | CN¥24.7m | CN¥32.6m | CN¥24.8m | CN¥25.8m | CN¥24.8m | CN¥28.9m | CN¥25.5m |
| Operating income | −CN¥44.9m | −CN¥84.2m | −CN¥71.5m | −CN¥44.6m | CN¥30.9m | −CN¥67.0m | −CN¥5.5m | −CN¥38.3m | CN¥32.0m | CN¥4.7m |
| Net income | −CN¥32.8m | −CN¥38.9m | −CN¥44.0m | −CN¥15.6m | CN¥18.6m | −CN¥29.6m | −CN¥47.6m | −CN¥40.2m | CN¥163.7m | CN¥7.3m |
| Diluted earnings per share | -0.02 | -0.03 | -0.03 | -0.02 | 0.02 | -0.03 | -0.05 | -0.04 | 0.15 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.04bn | CN¥874.4m | CN¥1.08bn | CN¥907.0m | CN¥866.4m | CN¥826.4m | CN¥878.8m | CN¥983.5m | CN¥1.06bn | CN¥966.9m |
| Cash and short-term investments | CN¥194.9m | CN¥114.7m | CN¥236.0m | CN¥99.4m | CN¥79.5m | CN¥92.9m | CN¥100.2m | CN¥139.0m | CN¥190.7m | CN¥167.3m |
| Total liabilities | CN¥500.9m | CN¥386.9m | CN¥460.2m | CN¥404.4m | CN¥343.5m | CN¥321.5m | CN¥334.4m | CN¥391.5m | CN¥404.5m | CN¥381.9m |
| Debt | CN¥322.2m | CN¥181.4m | CN¥160.4m | CN¥164.6m | CN¥163.8m | CN¥168.9m | CN¥140.7m | CN¥275.4m | CN¥222.0m | CN¥225.3m |
| Shareholders' equity | CN¥529.4m | CN¥480.0m | CN¥609.4m | CN¥491.1m | CN¥511.0m | CN¥492.7m | CN¥526.4m | CN¥570.9m | CN¥630.7m | CN¥576.1m |
| Shares outstanding | 1,492m | 1,492m | 1,495m | 925m | 925m | 925m | 925m | 925m | 1,093m | 869m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥9.5m | −CN¥109.6m | CN¥7.6m | CN¥16.1m | CN¥11.7m | −CN¥9.6m | CN¥29.9m | CN¥9.1m | −CN¥120.8m | CN¥68.3m |
| Capital spending | −CN¥31.0m | −CN¥12.3m | −CN¥6.8m | −CN¥12.0m | −CN¥1.5m | −CN¥460,000 | −CN¥33.1m | −CN¥86.3m | −CN¥42.1m | −CN¥27.7m |
| Free cash flow | −CN¥40.5m | −CN¥121.9m | CN¥794,000 | CN¥4.1m | CN¥10.2m | −CN¥10.1m | −CN¥3.2m | −CN¥77.2m | −CN¥163.0m | CN¥40.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥137.9m | CN¥273.3m | CN¥137.2m | CN¥209.2m | CN¥126.8m | CN¥201.6m | CN¥138.9m | CN¥219.6m |
| Gross profit | CN¥38.7m | CN¥71.0m | CN¥35.7m | CN¥47.3m | CN¥40.5m | CN¥51.6m | CN¥47.6m | CN¥69.3m |
| Operating income | −CN¥24.5m | −CN¥5.8m | −CN¥39.1m | −CN¥46.8m | −CN¥35.2m | −CN¥38.5m | CN¥1.5m | −CN¥10.9m |
| Net income | −CN¥31.5m | −CN¥3.2m | −CN¥29.6m | −CN¥13.8m | −CN¥25.1m | −CN¥42.5m | CN¥5.6m | −CN¥7.2m |
| Diluted earnings per share | -0.02 | -0.00 | -0.02 | -0.01 | -0.02 | -0.03 | 0.00 | -0.01 |
| Cash from operations | — | CN¥32.0m | −CN¥47.0m | −CN¥49.0m | −CN¥59.0m | −CN¥17.0m | CN¥25.0m | CN¥23.0m |
| Capital spending | — | −CN¥7.0m | −CN¥26.0m | −CN¥1.0m | −CN¥13.0m | — | −CN¥6.0m | −CN¥11.0m |
| Free cash flow | — | CN¥25.0m | −CN¥73.0m | −CN¥50.0m | −CN¥72.0m | — | CN¥19.0m | CN¥12.0m |
| Total assets | CN¥956.9m | CN¥1.04bn | CN¥991.9m | CN¥874.4m | CN¥923.2m | CN¥1.08bn | CN¥1.10bn | CN¥776.9m |
| Cash and short-term investments | CN¥148.9m | CN¥194.9m | CN¥154.6m | CN¥114.7m | CN¥139.1m | CN¥236.0m | CN¥272.4m | CN¥85.2m |
| Debt | CN¥200.1m | CN¥322.2m | CN¥270.1m | CN¥181.4m | CN¥184.2m | CN¥160.4m | CN¥156.2m | CN¥141.0m |
| Shareholders' equity | CN¥495.4m | CN¥529.4m | CN¥532.1m | CN¥480.0m | CN¥497.8m | CN¥609.4m | CN¥667.5m | CN¥420.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 8.3% | 7.7% |
| Operating income | 0.3% | -7.7% | 8.2% |
| Net income | 28.1% | 2.1% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 28.0% | 28.6% | 30.2% |
| Operating margin | -17.3% | -17.3% | -13.9% | -9.0% |
| Net margin | -9.6% | -9.3% | -7.0% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.1 | -10.3 | -9.6 | -16.7 | 16.1 | -11.3 | -7.4 | -13.6 | 5.4 | 121.0 |
| Price to sales | 0.6 | 1.2 | 1.1 | 0.9 | 0.9 | 1.2 | 1.2 | 2.0 | 2.7 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2012.
| FY2012 | FY2011 | |
|---|---|---|
| Paid in the year | 0.01 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.