Z 
0.45
+1.14%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥552.8m
FY2017FY2025
Net income
−CN¥58.5m
FY2017FY2025
Free cash flow
−CN¥122.6m
FY2017FY2025
Shareholders' equity
CN¥319.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥552.8m | CN¥495.9m | CN¥438.1m | CN¥541.8m | CN¥653.7m | CN¥670.6m | CN¥504.8m | CN¥436.8m | CN¥341.4m |
| Operating income | −CN¥44.1m | −CN¥25.2m | CN¥26.2m | CN¥9.4m | CN¥39.7m | CN¥84.8m | CN¥57.0m | CN¥37.9m | CN¥14.9m |
| Net income | −CN¥58.5m | −CN¥64.3m | CN¥8.6m | CN¥1.1m | CN¥17.4m | CN¥53.5m | CN¥35.7m | CN¥23.4m | CN¥13.7m |
| Diluted earnings per share | -0.08 | -0.09 | 0.01 | 0.00 | 0.02 | 0.10 | 0.05 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.29bn | CN¥967.8m | CN¥1.16bn | CN¥1.18bn | CN¥1.25bn | CN¥808.3m | CN¥577.3m | CN¥471.0m | CN¥482.1m |
| Cash and short-term investments | CN¥42.9m | CN¥16.3m | CN¥22.1m | CN¥14.9m | CN¥107.2m | CN¥30.5m | CN¥13.8m | CN¥3.3m | CN¥39.6m |
| Total liabilities | CN¥970.1m | CN¥644.8m | CN¥768.2m | CN¥804.9m | CN¥807.1m | CN¥641.4m | CN¥488.1m | CN¥417.5m | CN¥381.3m |
| Debt | CN¥502.4m | CN¥314.7m | CN¥371.7m | CN¥379.0m | CN¥337.2m | CN¥245.4m | CN¥200.9m | CN¥88.2m | CN¥84.6m |
| Shareholders' equity | CN¥319.6m | CN¥322.9m | CN¥387.2m | CN¥378.6m | CN¥441.8m | CN¥167.0m | CN¥89.2m | CN¥53.4m | CN¥100.8m |
| Shares outstanding | 748m | 748m | 748m | 748m | 749m | 561m | 748m | 748m | 748m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥69.4m | CN¥146.2m | CN¥81.3m | −CN¥32.6m | −CN¥86.1m | CN¥11.8m | −CN¥2.6m | CN¥16.6m | −CN¥28.7m |
| Capital spending | −CN¥192.0m | −CN¥60.9m | −CN¥61.0m | −CN¥143.9m | −CN¥31.0m | −CN¥16.9m | −CN¥18.9m | −CN¥13.8m | −CN¥37.8m |
| Free cash flow | −CN¥122.6m | CN¥85.3m | CN¥20.3m | −CN¥176.5m | −CN¥117.0m | −CN¥5.2m | −CN¥21.5m | CN¥2.8m | −CN¥66.5m |
| Dividends paid | — | — | — | — | — | — | −CN¥53.7m | −CN¥53.7m | −CN¥53.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥125.2m | CN¥293.1m | CN¥129.8m | CN¥287.3m | CN¥208.5m | CN¥240.7m | CN¥197.4m | CN¥279.8m |
| Operating income | −CN¥5.5m | −CN¥24.5m | −CN¥19.6m | −CN¥56.5m | CN¥8.5m | CN¥3.5m | CN¥10.5m | CN¥2.7m |
| Net income | −CN¥7.5m | −CN¥34.0m | −CN¥24.5m | −CN¥65.3m | CN¥1.0m | −CN¥487,874 | CN¥9.1m | CN¥617,746 |
| Diluted earnings per share | -0.01 | -0.05 | -0.03 | -0.09 | 0.00 | -0.00 | 0.01 | 0.00 |
| Cash from operations | −CN¥103.0m | CN¥51.0m | CN¥4.0m | CN¥50.0m | CN¥23.0m | CN¥47.0m | CN¥34.0m | −CN¥34.0m |
| Capital spending | −CN¥114.0m | −CN¥119.0m | −CN¥36.0m | −CN¥17.0m | −CN¥25.0m | −CN¥29.0m | −CN¥31.0m | −CN¥97.0m |
| Free cash flow | −CN¥217.0m | −CN¥68.0m | −CN¥32.0m | CN¥33.0m | −CN¥2.0m | CN¥18.0m | CN¥3.0m | −CN¥131.0m |
| Total assets | CN¥1.46bn | CN¥1.29bn | CN¥1.13bn | CN¥967.8m | CN¥1.09bn | CN¥1.16bn | CN¥1.21bn | CN¥1.18bn |
| Cash and short-term investments | CN¥10.1m | CN¥42.9m | CN¥15.7m | CN¥16.3m | CN¥22.4m | CN¥22.1m | CN¥11.4m | CN¥14.9m |
| Debt | CN¥180.4m | CN¥502.2m | CN¥397.9m | CN¥314.7m | CN¥355.5m | CN¥371.7m | CN¥405.5m | CN¥417.0m |
| Shareholders' equity | CN¥402.8m | CN¥319.6m | CN¥328.9m | CN¥322.9m | CN¥388.2m | CN¥387.2m | CN¥387.7m | CN¥378.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | -3.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -6.1 | -5.8 | 82.0 | 487.5 | 24.7 |
| Price to sales | 0.7 | 0.8 | 1.7 | 1.0 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.