S 
886
+0.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.98bn
FY2017FY2026
Net income
¥460.2m
FY2017FY2026
Free cash flow
¥360.5m
FY2017FY2026
Shareholders' equity
¥4.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.98bn | ¥8.68bn | ¥8.17bn | ¥8.16bn | ¥8.16bn | ¥7.53bn | ¥8.34bn | ¥8.19bn | ¥8.22bn | ¥7.91bn |
| Gross profit | ¥1.71bn | ¥1.65bn | ¥1.61bn | ¥1.62bn | ¥1.56bn | ¥1.18bn | ¥1.60bn | ¥1.57bn | ¥1.56bn | ¥1.49bn |
| Operating income | ¥662.0m | ¥612.2m | ¥671.0m | ¥643.4m | ¥603.5m | ¥251.7m | ¥633.7m | ¥621.0m | ¥586.0m | ¥493.5m |
| Net income | ¥460.2m | ¥432.2m | ¥513.6m | ¥683.2m | ¥447.2m | ¥378.6m | ¥436.2m | ¥417.8m | ¥425.1m | ¥347.7m |
| Diluted earnings per share | 58.50 | 54.94 | 65.28 | 86.84 | 56.84 | 48.12 | 55.44 | 53.11 | 52.05 | 42.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.89bn | ¥5.69bn | ¥5.10bn | ¥5.18bn | ¥4.65bn | ¥4.28bn | ¥4.33bn | ¥4.15bn | ¥4.02bn | ¥3.57bn |
| Cash and short-term investments | ¥3.51bn | ¥3.80bn | ¥2.95bn | ¥3.13bn | ¥2.46bn | ¥2.29bn | ¥2.18bn | ¥1.86bn | ¥1.73bn | ¥1.39bn |
| Total liabilities | ¥1.35bn | ¥1.35bn | ¥933.8m | ¥1.27bn | ¥1.22bn | ¥1.05bn | ¥1.24bn | ¥921.5m | ¥1.00bn | ¥792.7m |
| Debt | — | — | −¥13.2m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥4.54bn | ¥4.34bn | ¥4.16bn | ¥3.91bn | ¥3.43bn | ¥3.23bn | ¥3.09bn | ¥3.23bn | ¥3.02bn | ¥2.78bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥372.4m | ¥844.1m | ¥96.0m | ¥525.5m | ¥430.9m | ¥369.4m | ¥909.9m | ¥343.9m | ¥540.1m | ¥219.7m |
| Capital spending | −¥11.9m | −¥18.1m | −¥17.3m | −¥9.7m | −¥11.0m | −¥13.4m | −¥4.0m | −¥2.9m | −¥3.3m | −¥7.0m |
| Free cash flow | ¥360.5m | ¥826.0m | ¥78.7m | ¥515.8m | ¥419.9m | ¥356.1m | ¥905.9m | ¥341.0m | ¥536.7m | ¥212.7m |
| Dividends paid | −¥258.9m | −¥259.1m | −¥258.6m | −¥262.4m | −¥250.5m | −¥242.8m | −¥231.6m | −¥207.5m | −¥183.4m | −¥170.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.55bn | ¥2.50bn | ¥2.41bn | ¥2.21bn | ¥2.16bn | ¥2.20bn | ¥2.20bn | ¥2.24bn |
| Gross profit | ¥522.6m | ¥526.8m | ¥418.0m | ¥434.0m | ¥403.4m | ¥455.7m | ¥299.0m | ¥484.0m |
| Operating income | ¥226.2m | ¥168.6m | ¥157.0m | ¥196.4m | ¥142.9m | ¥165.8m | ¥36.1m | ¥241.6m |
| Net income | ¥153.9m | ¥101.2m | ¥120.2m | ¥131.8m | ¥97.2m | ¥111.0m | ¥30.1m | ¥173.8m |
| Diluted earnings per share | 19.56 | 12.86 | 15.28 | 16.75 | 12.36 | 14.11 | 3.83 | 22.10 |
| Total assets | ¥5.92bn | ¥6.23bn | ¥5.89bn | ¥5.46bn | ¥5.60bn | ¥5.78bn | ¥5.69bn | ¥5.44bn |
| Cash and short-term investments | ¥3.28bn | ¥3.82bn | ¥3.51bn | ¥3.21bn | ¥3.36bn | ¥3.64bn | ¥3.80bn | ¥2.80bn |
| Shareholders' equity | ¥4.66bn | ¥4.51bn | ¥4.54bn | ¥4.42bn | ¥4.42bn | ¥4.32bn | ¥4.34bn | ¥4.31bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 19.0% | 19.8% | 19.9% | 19.1% | 15.6% | — | — | — | — | — | — | — | — | — |
| Operating margin | 7.4% | 8.0% | 8.5% | 12.4% | 7.8% | 3.3% | — | — | — | — | — | — | — | — | — |
| Net margin | 5.1% | 5.0% | 6.3% | 8.4% | 5.5% | 5.0% | — | — | — | — | — | — | — | — | — |
| Return on equity | 10.1% | 10.0% | 12.3% | 17.5% | 13.0% | 11.7% | — | — | — | — | — | — | — | — | — |
| Return on assets | 7.8% | 7.6% | 10.1% | 13.2% | 9.6% | 8.8% | — | — | — | — | — | — | — | — | — |
| Free cash flow yield | 5.5% | 12.2% | 1.6% | 7.6% | 6.3% | 5.4% | — | — | — | — | — | — | — | — | — |
| Revenue growth | 3.4% | 6.3% | 0.1% | -0.1% | 8.4% | -9.7% | — | — | — | — | — | — | — | — | — |
| Earnings growth | 6.5% | -15.8% | -24.8% | 52.8% | 18.1% | -13.2% | — | — | — | — | — | — | — | — | — |
| Current ratio | 4.38x | 4.20x | 5.47x | 3.90x | 3.62x | 3.92x | — | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | -0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — | — |
| Equity ratio | 77.0% | 76.2% | 81.7% | 75.5% | 73.9% | 75.4% | — | — | — | — | — | — | — | — | — |
| Interest coverage | — | — | 21605.09x | — | 5229.85x | 1997.96x | 3106.53x | 12673.57x | 787.08x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 0.0% | 0.1% | 1.0% | 1.2% | 1.7% | 4.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 3.6% | 1.5% |
| Operating income | 1.0% | 21.3% | 0.8% |
| Net income | -12.3% | 4.0% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 19.4% | 18.8% | 19.1% |
| Operating margin | 7.2% | 7.6% | 6.9% | 7.1% |
| Net margin | 5.1% | 6.1% | 5.9% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 16.5 | 13.9 | 11.4 | 17.6 | 23.3 | 16.3 | 24.5 | 17.4 | 26.5 |
| Price to sales | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.2 | 0.8 | 1.3 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 49.50 | 33.00 | 33.00 | 32.50 | 32.00 | 31.00 | 29.00 | 25.50 |
- 2-for-1 split · 29 Aug 2017
- 2-for-1 split · 27 Oct 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.