C 
1,798
+2.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.26bn
FY2016FY2025
Net income
¥2.15bn
FY2016FY2025
Free cash flow
¥1.78bn
FY2016FY2025
Shareholders' equity
¥21.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.26bn | ¥19.52bn | ¥18.45bn | ¥17.92bn | ¥17.33bn | ¥17.07bn | ¥19.25bn | ¥18.11bn | ¥16.89bn | ¥16.50bn |
| Gross profit | ¥6.90bn | ¥7.28bn | ¥6.86bn | ¥6.86bn | ¥6.54bn | ¥6.00bn | ¥7.11bn | ¥6.20bn | ¥5.42bn | ¥5.30bn |
| Research and development | — | ¥39.0m | ¥171.0m | ¥149.0m | ¥32.0m | ¥69.0m | ¥75.0m | ¥0 | ¥0 | ¥0 |
| Operating income | ¥2.69bn | ¥2.98bn | ¥2.62bn | ¥2.59bn | ¥2.28bn | ¥1.82bn | ¥2.25bn | −¥13.77bn | −¥13.61bn | ¥1.37bn |
| Net income | ¥2.15bn | ¥2.08bn | ¥1.76bn | ¥2.00bn | ¥1.62bn | ¥1.35bn | ¥1.31bn | ¥1.32bn | ¥938.1m | ¥771.4m |
| Diluted earnings per share | 166.25 | 156.79 | 132.93 | 151.27 | 121.71 | 97.50 | 94.11 | 94.96 | 66.29 | 54.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.14bn | ¥26.41bn | ¥24.75bn | ¥22.63bn | ¥21.07bn | ¥19.69bn | ¥18.80bn | ¥17.44bn | ¥16.73bn | ¥14.89bn |
| Cash and short-term investments | ¥13.12bn | ¥12.32bn | ¥13.54bn | ¥11.50bn | ¥9.93bn | ¥9.39bn | ¥8.83bn | ¥7.76bn | ¥7.26bn | ¥5.79bn |
| Total liabilities | ¥5.22bn | ¥5.48bn | ¥5.52bn | ¥5.09bn | ¥5.11bn | ¥4.27bn | ¥4.58bn | ¥4.35bn | ¥4.53bn | ¥3.52bn |
| Debt | ¥307.8m | ¥386.2m | ¥409.9m | ¥89.2m | ¥32.3m | ¥165.6m | ¥166.6m | ¥174.1m | ¥111.0m | ¥117.7m |
| Shareholders' equity | ¥21.59bn | ¥20.63bn | ¥18.94bn | ¥17.42bn | ¥15.88bn | ¥15.33bn | ¥14.12bn | ¥13.01bn | ¥12.15bn | ¥11.32bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.31bn | ¥2.10bn | ¥3.06bn | ¥1.79bn | ¥1.92bn | ¥1.34bn | ¥1.72bn | ¥2.10bn | ¥1.78bn | ¥1.18bn |
| Capital spending | −¥528.9m | −¥2.31bn | −¥346.5m | −¥141.5m | −¥126.6m | −¥212.1m | −¥215.2m | −¥723.4m | −¥202.7m | −¥481.8m |
| Free cash flow | ¥1.78bn | −¥209.2m | ¥2.71bn | ¥1.65bn | ¥1.79bn | ¥1.13bn | ¥1.51bn | ¥1.38bn | ¥1.58bn | ¥695.8m |
| Dividends paid | −¥897.3m | −¥497.4m | −¥397.2m | −¥359.0m | −¥347.2m | −¥279.0m | −¥251.3m | −¥200.9m | −¥203.0m | −¥201.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.26bn | ¥5.67bn | ¥4.57bn | ¥5.66bn | ¥3.66bn | ¥5.22bn | ¥3.71bn | ¥5.81bn |
| Gross profit | ¥1.59bn | ¥2.15bn | ¥1.61bn | ¥2.38bn | ¥1.31bn | ¥1.96bn | ¥1.25bn | ¥2.30bn |
| Operating income | ¥522.1m | ¥1.16bn | ¥660.6m | ¥1.23bn | ¥301.8m | ¥906.5m | ¥260.0m | ¥1.19bn |
| Net income | ¥420.4m | ¥854.6m | ¥562.1m | ¥975.2m | ¥194.0m | ¥634.3m | ¥346.0m | ¥956.0m |
| Diluted earnings per share | 32.53 | 66.14 | 43.47 | 75.42 | 15.00 | 49.05 | 26.09 | 72.10 |
| Cash from operations | — | — | — | ¥1.30bn | — | ¥503.0m | ¥503.0m | — |
| Capital spending | — | — | — | −¥221.0m | — | −¥152.0m | −¥154.0m | — |
| Free cash flow | — | — | — | ¥1.08bn | — | ¥351.0m | ¥349.0m | — |
| Total assets | ¥28.54bn | ¥28.20bn | ¥27.01bn | ¥27.14bn | ¥25.20bn | ¥25.95bn | ¥24.88bn | ¥26.41bn |
| Cash and short-term investments | ¥14.72bn | ¥14.19bn | ¥13.49bn | ¥13.12bn | ¥12.35bn | ¥12.62bn | ¥12.44bn | ¥12.32bn |
| Debt | — | — | ¥15.0m | ¥295.5m | ¥15.0m | ¥249.8m | ¥15.0m | ¥112.2m |
| Shareholders' equity | ¥23.22bn | ¥22.90bn | ¥21.80bn | ¥21.59bn | ¥20.52bn | ¥20.75bn | ¥20.37bn | ¥20.63bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.8% | 37.3% | 37.2% | 38.3% | 37.7% | 35.1% | — |
| Operating margin | 14.8% | 15.2% | 14.2% | 14.5% | 13.1% | 10.7% | — |
| Net margin | 11.8% | 10.6% | 9.6% | 11.2% | 9.3% | 7.9% | — |
| Return on equity | 10.0% | 10.1% | 9.3% | 11.5% | 10.2% | 8.8% | — |
| Return on assets | 7.9% | 7.9% | 7.1% | 8.9% | 7.7% | 6.9% | — |
| Free cash flow yield | 10.9% | 16.5% | 12.7% | 7.3% | 7.6% | 5.5% | — |
| Revenue growth | -6.5% | 5.8% | 3.0% | 3.4% | 1.5% | -11.3% | — |
| Earnings growth | 3.4% | 18.0% | -12.0% | 23.8% | 19.5% | 3.1% | — |
| Current ratio | 182.73x | 143.29x | 88.13x | 4.94x | 4.42x | 5.23x | — |
| Debt to equity | 0.01x | 0.02x | 0.02x | 0.00x | 0.00x | 0.01x | — |
| Equity ratio | 79.5% | 78.1% | 76.5% | 77.0% | 75.4% | 77.9% | — |
| Interest coverage | 944.90x | 1070.31x | 1675.65x | 1544.67x | 1206.29x | 350.73x | — |
| R&D as a share of sales | — | 0.2% | 0.9% | 0.8% | 0.2% | 0.4% | 0.4% |
| Buybacks as a share of market value | 2.5% | -0.0% | -0.1% | 0.4% | 4.3% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 1.4% | 0.5% |
| Operating income | 1.3% | 8.2% | 3.8% |
| Net income | 2.4% | 9.7% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.5% | 37.6% | 37.3% | 35.6% |
| Operating margin | 15.0% | 14.7% | 13.8% | -3.5% |
| Net margin | 11.2% | 10.8% | 10.1% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 9.4 | 8.9 | 8.1 | 11.4 | 13.6 | 12.4 | 8.2 | 15.1 | 9.8 |
| Price to sales | 1.2 | 1.0 | 0.8 | 0.9 | 1.1 | 1.1 | 0.8 | 0.6 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 68.00 | 38.00 | 30.00 | 25.00 | 25.00 | 20.00 | 18.00 |
- 2-for-1 split · 29 Sept 2021
- 3-for-1 split · 28 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.