R 
42,450
+14.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩185.80bn
FY2016FY2025
Net income
₩28.66bn
FY2016FY2025
Free cash flow
₩24.29bn
FY2016FY2025
Shareholders' equity
₩339.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩185.80bn | ₩114.88bn | ₩111.43bn | ₩108.03bn | ₩101.56bn | ₩70.45bn | ₩107.77bn | ₩108.10bn | ₩62.06bn | ₩61.23bn |
| Gross profit | ₩64.25bn | ₩35.65bn | ₩44.40bn | ₩45.49bn | ₩44.20bn | ₩25.76bn | ₩39.55bn | ₩46.67bn | ₩21.01bn | ₩20.94bn |
| Research and development | ₩11.83bn | ₩11.86bn | ₩17.18bn | ₩20.20bn | ₩18.18bn | ₩11.75bn | — | ₩9.79bn | ₩6.31bn | ₩5.86bn |
| Operating income | ₩30.89bn | −₩1.74bn | ₩561.0m | ₩803.0m | ₩4.36bn | −₩3.00bn | ₩17.94bn | ₩26.71bn | ₩8.08bn | −₩40.1m |
| Net income | ₩28.66bn | ₩25.66bn | ₩17.44bn | ₩2.79bn | ₩6.03bn | ₩2.02bn | ₩19.96bn | ₩24.08bn | ₩6.14bn | ₩125.9m |
| Diluted earnings per share | 1,130.34 | 1,009.39 | 672.57 | 106.96 | 229.62 | 83.28 | 816.65 | 1,064.73 | 280.85 | 89.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩546.18bn | ₩482.95bn | ₩509.40bn | ₩473.34bn | ₩446.95bn | ₩312.30bn | ₩260.24bn | ₩234.29bn | ₩155.08bn | ₩15.01bn |
| Cash and short-term investments | — | — | ₩210.25bn | ₩226.97bn | ₩224.65bn | ₩125.27bn | ₩122.21bn | ₩101.85bn | ₩38.83bn | ₩14.88bn |
| Total liabilities | ₩149.72bn | ₩124.99bn | ₩181.12bn | ₩201.66bn | ₩166.68bn | ₩115.26bn | ₩61.12bn | ₩77.70bn | ₩31.95bn | ₩1.60bn |
| Debt | ₩47.55bn | ₩18.16bn | ₩103.59bn | ₩115.44bn | ₩93.97bn | ₩69.08bn | ₩13.01bn | ₩32.94bn | ₩18.21bn | ₩1.54bn |
| Shareholders' equity | ₩339.12bn | ₩308.94bn | ₩287.55bn | ₩271.68bn | ₩280.27bn | ₩197.05bn | ₩199.12bn | ₩156.58bn | ₩123.12bn | ₩13.41bn |
| Shares outstanding | 25m | 25m | 26m | 26m | 26m | 24m | 24m | 23m | 22m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩29.50bn | ₩32.42bn | ₩15.96bn | ₩4.42bn | ₩22.10bn | −₩24.17bn | ₩27.06bn | ₩48.11bn | ₩5.23bn | ₩15.24bn |
| Capital spending | −₩5.21bn | −₩24.92bn | −₩43.84bn | −₩26.00bn | −₩9.78bn | −₩26.39bn | −₩8.94bn | −₩7.52bn | −₩2.14bn | −₩2.61bn |
| Free cash flow | ₩24.29bn | ₩7.50bn | −₩27.88bn | −₩21.58bn | ₩12.32bn | −₩50.56bn | ₩18.12bn | ₩40.59bn | ₩3.09bn | ₩12.63bn |
| Dividends paid | −₩2.54bn | −₩2.59bn | −₩3.11bn | −₩3.94bn | −₩2.37bn | −₩4.77bn | −₩4.49bn | −₩1.09bn | −₩1.09bn | −₩1.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩51.50bn | ₩43.07bn | ₩68.79bn | ₩40.50bn | ₩44.64bn | ₩31.87bn | ₩38.65bn | ₩24.59bn |
| Gross profit | ₩20.85bn | ₩17.76bn | ₩20.97bn | ₩15.60bn | ₩16.12bn | ₩13.52bn | ₩11.33bn | ₩9.01bn |
| Operating income | ₩11.19bn | ₩7.74bn | ₩11.49bn | ₩7.36bn | ₩8.31bn | ₩3.63bn | −₩805.8m | −₩1.12bn |
| Net income | ₩8.80bn | ₩6.71bn | ₩12.00bn | ₩5.67bn | ₩7.08bn | ₩3.91bn | −₩848.1m | ₩1.69bn |
| Diluted earnings per share | 334.35 | 254.98 | 473.32 | 223.62 | 279.47 | 154.27 | -33.36 | 65.72 |
| Cash from operations | −₩6.28bn | ₩27.56bn | ₩7.11bn | ₩9.12bn | ₩1.10bn | ₩12.14bn | ₩21.39bn | −₩13.90bn |
| Capital spending | −₩1.52bn | −₩3.68bn | −₩1.13bn | −₩1.45bn | −₩1.99bn | −₩635.0m | −₩18.30bn | −₩488.0m |
| Free cash flow | −₩7.80bn | ₩23.88bn | ₩5.98bn | ₩7.67bn | −₩890.0m | ₩11.50bn | ₩3.09bn | −₩14.39bn |
| Total assets | ₩603.49bn | ₩566.73bn | ₩546.18bn | ₩502.77bn | ₩487.87bn | ₩484.84bn | ₩482.95bn | ₩472.22bn |
| Cash and short-term investments | — | — | — | — | — | ₩194.45bn | — | ₩193.22bn |
| Debt | ₩18.46bn | ₩19.78bn | ₩47.55bn | ₩25.12bn | ₩24.37bn | ₩49.45bn | ₩18.16bn | ₩46.34bn |
| Shareholders' equity | ₩370.89bn | ₩361.88bn | ₩339.12bn | ₩321.88bn | ₩315.46bn | ₩308.06bn | ₩308.94bn | ₩310.40bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 31.0% | 39.8% | 42.1% | 43.5% | 36.6% | — | — |
| Operating margin | 16.6% | -1.5% | 0.5% | 0.7% | 4.3% | -4.3% | — | — |
| Net margin | 15.4% | 22.3% | 15.6% | 2.6% | 5.9% | 2.9% | — | — |
| Return on equity | 8.5% | 8.3% | 6.1% | 1.0% | 2.2% | 1.0% | — | — |
| Return on assets | 5.2% | 5.3% | 3.4% | 0.6% | 1.3% | 0.6% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 5.3% | 0.7% |
| Revenue growth | 61.7% | 3.1% | 3.1% | 6.4% | 44.2% | -34.6% | — | — |
| Earnings growth | 11.7% | 47.2% | 526.0% | -53.8% | 198.1% | -89.9% | — | — |
| Current ratio | 3.97x | 3.34x | 1.98x | 3.59x | 5.38x | 4.74x | — | — |
| Debt to equity | 0.14x | 0.06x | 0.14x | 0.35x | 0.33x | 0.35x | — | — |
| Equity ratio | 62.1% | 64.0% | 56.4% | 57.4% | 62.7% | 63.1% | — | — |
| Interest coverage | 14.62x | -0.35x | 0.10x | 0.18x | 1.03x | -2.70x | — | — |
| R&D as a share of sales | 6.4% | 10.3% | 15.4% | 18.7% | 17.9% | 16.7% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -3.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.8% | 21.4% | — |
| Operating income | 237.6% | — | — |
| Net income | 117.5% | 69.9% | 94.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 36.5% | 37.5% | — |
| Operating margin | 9.7% | 5.9% | 4.6% | — |
| Net margin | 18.1% | 14.3% | 11.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.9 | 13.0 | 26.8 | 209.9 | 155.3 | — | 44.0 | 22.5 | 58.3 | 108.1 |
| Price to sales | 4.5 | 2.9 | 4.2 | 5.4 | 9.2 | 15.0 | 8.2 | 5.0 | 5.8 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 400.00 | 100.00 | 100.00 | 100.00 | 150.00 | 97.567 | 195.134 | 195.134 |
- 5-to-1 reverse split · 20 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.