T 
0.49
—
Close of 27 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$518.8m
FY2016FY2025
Net income
−HK$14.5m
FY2016FY2025
Free cash flow
HK$38.1m
FY2016FY2025
Shareholders' equity
HK$753.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$518.8m | HK$539.6m | HK$697.5m | HK$1.14bn | HK$1.12bn | HK$787.4m | HK$1.25bn | HK$959.9m | HK$572.9m | HK$555.6m |
| Gross profit | HK$108.0m | HK$110.1m | HK$135.9m | HK$260.1m | HK$253.9m | HK$193.7m | HK$313.4m | HK$237.8m | HK$134.0m | HK$128.2m |
| Research and development | HK$16.4m | HK$17.8m | HK$29.5m | HK$33.0m | HK$30.9m | HK$20.6m | HK$7.3m | HK$5.3m | HK$2.2m | HK$2.4m |
| Operating income | −HK$26.7m | −HK$31.9m | HK$28.4m | HK$123.8m | HK$120.1m | HK$87.9m | HK$172.6m | HK$115.5m | HK$57.4m | HK$58.8m |
| Net income | −HK$14.5m | −HK$13.7m | HK$23.5m | HK$105.9m | HK$96.3m | HK$73.7m | HK$127.2m | HK$75.8m | HK$20.1m | HK$33.9m |
| Diluted earnings per share | -0.02 | -0.02 | 0.04 | 0.17 | 0.15 | 0.12 | 0.21 | 0.12 | 0.04 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$873.5m | HK$924.3m | HK$974.4m | HK$1.20bn | HK$1.35bn | HK$1.16bn | HK$973.5m | HK$971.7m | HK$654.8m | HK$632.5m |
| Cash and short-term investments | HK$132.2m | HK$130.0m | HK$132.6m | HK$135.5m | HK$114.7m | HK$117.0m | HK$85.6m | HK$61.4m | HK$19.6m | HK$18.9m |
| Total liabilities | HK$119.7m | HK$179.4m | HK$191.6m | HK$422.9m | HK$592.2m | HK$525.1m | HK$436.3m | HK$520.5m | HK$370.7m | HK$385.4m |
| Debt | HK$6.5m | HK$41.9m | HK$65.8m | HK$132.5m | HK$246.3m | HK$242.5m | HK$165.7m | HK$213.9m | HK$214.2m | HK$236.0m |
| Shareholders' equity | HK$753.8m | HK$744.9m | HK$782.8m | HK$781.7m | HK$754.8m | HK$638.2m | HK$537.2m | HK$451.2m | HK$284.1m | HK$247.1m |
| Shares outstanding | 620m | 620m | 620m | 623m | 626m | 620m | 620m | 621m | 465m | 620m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$39.5m | HK$35.6m | HK$96.3m | HK$149.8m | HK$94.3m | HK$84.3m | HK$232.5m | HK$110.5m | HK$91.8m | HK$51.3m |
| Capital spending | −HK$1.3m | −HK$4.5m | −HK$5.2m | −HK$4.7m | −HK$62.5m | −HK$99.2m | −HK$98.0m | −HK$47.3m | −HK$17.5m | −HK$14.5m |
| Free cash flow | HK$38.1m | HK$31.1m | HK$91.0m | HK$145.1m | HK$31.8m | −HK$14.9m | HK$134.5m | HK$63.2m | HK$74.4m | HK$36.8m |
| Dividends paid | — | −HK$9.3m | −HK$12.4m | −HK$12.4m | −HK$9.3m | −HK$9.3m | −HK$27.9m | −HK$27.9m | −HK$27.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$173.9m | HK$264.6m | HK$254.2m | HK$311.9m | HK$227.7m | HK$296.6m | HK$400.9m | HK$572.5m |
| Gross profit | HK$25.4m | HK$59.8m | HK$48.2m | HK$69.4m | HK$40.7m | HK$55.9m | HK$80.0m | HK$140.8m |
| Operating income | −HK$39.9m | −HK$7.4m | −HK$19.3m | −HK$9.1m | −HK$22.8m | −HK$5.4m | HK$22.5m | HK$67.3m |
| Net income | −HK$33.3m | −HK$2.9m | −HK$11.6m | −HK$5.7m | −HK$7.9m | HK$2.8m | HK$20.6m | HK$57.4m |
| Diluted earnings per share | -0.05 | -0.00 | -0.02 | -0.01 | -0.01 | 0.00 | 0.03 | 0.09 |
| Cash from operations | — | HK$37.0m | HK$2.0m | HK$13.0m | HK$22.0m | HK$33.0m | HK$61.0m | HK$101.0m |
| Capital spending | — | −HK$1.0m | — | −HK$4.0m | — | −HK$1.0m | −HK$3.0m | −HK$4.0m |
| Free cash flow | — | HK$36.0m | — | HK$9.0m | — | HK$32.0m | HK$58.0m | HK$97.0m |
| Total assets | HK$913.3m | HK$873.5m | HK$882.8m | HK$924.3m | HK$954.8m | HK$974.4m | HK$1.08bn | HK$1.20bn |
| Cash and short-term investments | HK$126.1m | HK$132.2m | HK$118.7m | HK$130.0m | HK$151.3m | HK$132.6m | HK$160.9m | HK$135.5m |
| Debt | HK$62.4m | HK$10.8m | HK$30.4m | HK$41.9m | HK$74.1m | HK$67.9m | HK$115.3m | HK$130.8m |
| Shareholders' equity | HK$748.0m | HK$753.8m | HK$741.7m | HK$744.9m | HK$761.5m | HK$782.8m | HK$764.9m | HK$781.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.2% | -8.0% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 21.2% | 22.1% | 23.1% |
| Operating margin | -5.5% | 3.2% | 6.3% | 8.7% |
| Net margin | -2.7% | 3.5% | 5.6% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.3 | -14.3 | 13.5 | 2.3 | 2.8 | 2.9 | 2.9 | 3.0 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.02 | 0.02 | 0.015 | 0.015 | 0.045 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.