292.9
+2.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.56trn
FY2017FY2026
Net income
¥42.69bn
FY2017FY2026
Free cash flow
¥73.59bn
FY2017FY2026
Shareholders' equity
¥219.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.56trn | ¥1.45trn | ¥1.33trn | ¥1.24trn | ¥1.06trn | ¥950.72bn | ¥970.57bn | ¥925.82bn | ¥722.18bn | ¥592.00bn |
| Gross profit | ¥355.47bn | ¥309.94bn | ¥280.99bn | ¥259.20bn | ¥224.00bn | ¥185.69bn | ¥213.99bn | ¥206.52bn | ¥167.44bn | ¥142.81bn |
| Operating income | ¥65.57bn | ¥57.98bn | ¥53.77bn | ¥56.38bn | ¥48.36bn | ¥25.73bn | ¥37.73bn | ¥44.11bn | ¥36.07bn | ¥33.41bn |
| Net income | ¥42.69bn | ¥35.87bn | ¥29.97bn | ¥22.76bn | ¥31.91bn | ¥15.34bn | ¥7.61bn | ¥24.36bn | ¥7.77bn | ¥17.82bn |
| Diluted earnings per share | 19.12 | 16.06 | 13.51 | 10.00 | 13.87 | 6.65 | 3.30 | 10.54 | 3.33 | 7.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥620.53bn | ¥560.77bn | ¥535.58bn | ¥503.15bn | ¥425.11bn | ¥381.18bn | ¥370.99bn | ¥370.84bn | ¥403.46bn | ¥268.57bn |
| Cash and short-term investments | ¥85.02bn | ¥82.82bn | ¥108.37bn | ¥101.23bn | ¥107.55bn | ¥83.16bn | ¥78.25bn | ¥69.03bn | ¥89.62bn | ¥69.44bn |
| Total liabilities | ¥381.74bn | ¥354.38bn | ¥327.26bn | ¥319.62bn | ¥220.74bn | ¥207.57bn | ¥207.08bn | ¥199.91bn | ¥243.47bn | ¥114.75bn |
| Debt | ¥84.11bn | ¥77.28bn | ¥68.99bn | ¥78.11bn | ¥55.63bn | ¥65.93bn | ¥75.03bn | ¥60.90bn | ¥105.85bn | ¥25.68bn |
| Shareholders' equity | ¥219.50bn | ¥189.63bn | ¥192.35bn | ¥169.67bn | ¥183.05bn | ¥155.56bn | ¥147.85bn | ¥155.59bn | ¥145.54bn | ¥139.12bn |
| Shares outstanding | 2,232m | 2,233m | 2,219m | 2,277m | 2,301m | 2,306m | 2,306m | 2,310m | 2,334m | 2,333m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥77.44bn | ¥68.85bn | ¥77.75bn | ¥52.80bn | ¥50.69bn | ¥37.57bn | ¥28.59bn | ¥42.35bn | ¥35.00bn | ¥39.62bn |
| Capital spending | −¥3.85bn | −¥5.14bn | −¥3.28bn | −¥13.44bn | −¥10.99bn | −¥12.23bn | −¥13.41bn | −¥2.37bn | −¥1.95bn | −¥1.28bn |
| Free cash flow | ¥73.59bn | ¥63.72bn | ¥74.47bn | ¥39.36bn | ¥39.70bn | ¥25.34bn | ¥15.18bn | ¥39.98bn | ¥33.05bn | ¥38.33bn |
| Dividends paid | −¥23.36bn | −¥19.81bn | −¥18.92bn | −¥9.97bn | −¥7.65bn | −¥6.49bn | −¥7.00bn | −¥4.68bn | −¥4.21bn | −¥3.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥424.02bn | ¥401.55bn | ¥401.55bn | ¥379.07bn | ¥373.67bn | ¥365.02bn | ¥368.63bn | ¥356.77bn |
| Gross profit | ¥95.25bn | ¥90.55bn | ¥90.20bn | ¥88.25bn | ¥86.46bn | ¥83.13bn | ¥83.24bn | ¥81.65bn |
| Operating income | ¥19.16bn | ¥13.84bn | ¥17.91bn | ¥18.41bn | ¥15.41bn | ¥9.09bn | ¥16.45bn | ¥15.21bn |
| Net income | ¥12.19bn | ¥8.30bn | ¥10.41bn | ¥13.31bn | ¥10.66bn | ¥4.71bn | ¥9.78bn | ¥8.43bn |
| Diluted earnings per share | 5.46 | 3.72 | 4.66 | 5.96 | 4.77 | 2.11 | 4.41 | 3.80 |
| Cash from operations | ¥20.45bn | ¥14.11bn | ¥29.74bn | ¥19.84bn | ¥13.75bn | ¥12.79bn | ¥36.14bn | ¥4.17bn |
| Capital spending | −¥1.90bn | −¥1.14bn | −¥806.0m | −¥1.07bn | −¥835.0m | −¥740.0m | −¥2.73bn | −¥470.0m |
| Free cash flow | ¥18.55bn | ¥12.96bn | ¥28.93bn | ¥18.77bn | ¥12.92bn | ¥12.05bn | ¥33.41bn | ¥3.69bn |
| Total assets | ¥626.97bn | ¥620.53bn | ¥605.25bn | ¥562.60bn | ¥545.26bn | ¥560.77bn | ¥523.46bn | ¥505.98bn |
| Cash and short-term investments | ¥82.64bn | ¥85.02bn | ¥88.43bn | ¥97.99bn | ¥85.44bn | ¥82.82bn | ¥97.69bn | ¥76.97bn |
| Debt | ¥42.36bn | ¥52.77bn | ¥48.88bn | ¥57.74bn | ¥47.79bn | ¥47.30bn | ¥25.28bn | ¥46.70bn |
| Shareholders' equity | ¥221.42bn | ¥219.50bn | ¥208.00bn | ¥208.45bn | ¥190.87bn | ¥189.63bn | ¥186.67bn | ¥184.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 10.4% | 11.6% |
| Operating income | 5.2% | 20.6% | 8.8% |
| Net income | 23.3% | 22.7% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 21.6% | 21.3% | 21.8% |
| Operating margin | 4.1% | 4.2% | 4.1% | 4.3% |
| Net margin | 2.6% | 2.4% | 2.4% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 18.1 | 17.5 | 24.2 | 20.4 | 50.2 | 56.4 | 19.4 | 49.2 | 37.0 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.8 | 0.4 | 0.5 | 0.5 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.50 | 16.50 | 8.80 | 8.30 | 4.30 | 3.30 | 2.80 | 3.00 |
- 10-for-1 split · 28 Sept 2023
- 3-for-1 split · 26 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.