S 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.23bn
FY2017FY2026
Net income
−¥369.6m
FY2017FY2026
Free cash flow
¥237.2m
FY2017FY2026
Shareholders' equity
¥3.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.23bn | ¥19.59bn | ¥17.91bn | ¥18.96bn | ¥16.19bn | ¥15.36bn | ¥14.09bn | ¥14.63bn | ¥13.54bn | ¥13.89bn |
| Gross profit | ¥6.14bn | ¥4.59bn | ¥4.24bn | ¥4.15bn | ¥3.52bn | ¥2.97bn | ¥2.29bn | ¥2.51bn | ¥2.17bn | ¥2.15bn |
| Operating income | ¥2.22bn | ¥1.60bn | ¥1.46bn | ¥1.30bn | ¥767.9m | ¥532.2m | ¥420.8m | ¥610.0m | ¥355.6m | ¥387.4m |
| Net income | −¥369.6m | ¥948.8m | ¥795.2m | ¥884.6m | ¥581.2m | ¥298.7m | −¥210.5m | ¥493.8m | ¥380.5m | ¥304.9m |
| Diluted earnings per share | -25.08 | 64.45 | 53.30 | 59.13 | 38.97 | 19.83 | -13.97 | 32.78 | 25.53 | 20.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.41bn | ¥10.41bn | ¥8.47bn | ¥8.60bn | ¥7.55bn | ¥7.16bn | ¥5.46bn | ¥5.79bn | ¥5.33bn | ¥5.71bn |
| Cash and short-term investments | ¥3.91bn | ¥4.66bn | ¥3.19bn | ¥3.09bn | ¥3.23bn | ¥2.60bn | ¥2.15bn | ¥1.58bn | ¥1.71bn | ¥1.01bn |
| Total liabilities | ¥6.61bn | ¥5.71bn | ¥4.34bn | ¥4.87bn | ¥4.73bn | ¥4.82bn | ¥3.37bn | ¥3.39bn | ¥3.44bn | ¥4.15bn |
| Debt | ¥1.69bn | ¥787.7m | ¥991.3m | ¥1.22bn | ¥1.72bn | ¥1.92bn | ¥1.51bn | ¥720.3m | ¥1.02bn | ¥1.72bn |
| Shareholders' equity | ¥3.74bn | ¥4.66bn | ¥4.10bn | ¥3.70bn | ¥2.80bn | ¥2.33bn | ¥2.09bn | ¥2.32bn | ¥1.81bn | ¥1.50bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥305.8m | ¥2.19bn | ¥655.4m | ¥846.3m | ¥1.19bn | ¥339.9m | ¥549.6m | ¥529.6m | ¥757.2m | ¥352.4m |
| Capital spending | −¥68.6m | −¥134.0m | −¥123.3m | −¥89.2m | −¥48.5m | −¥171.6m | −¥31.8m | −¥240.8m | −¥189.2m | −¥209.0m |
| Free cash flow | ¥237.2m | ¥2.05bn | ¥532.1m | ¥757.2m | ¥1.14bn | ¥168.3m | ¥517.8m | ¥288.8m | ¥568.1m | ¥143.5m |
| Dividends paid | −¥385.0m | −¥328.3m | −¥297.5m | −¥180.4m | −¥90.2m | −¥30.5m | −¥75.1m | −¥74.0m | −¥73.6m | −¥91.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.79bn | ¥5.93bn | ¥8.08bn | ¥5.43bn | ¥5.66bn | ¥4.04bn | ¥6.21bn | ¥3.68bn |
| Gross profit | ¥1.36bn | ¥1.64bn | ¥1.78bn | ¥1.35bn | ¥1.22bn | ¥1.11bn | ¥1.41bn | ¥844.2m |
| Operating income | −¥196.2m | ¥817.1m | ¥988.6m | ¥616.4m | ¥272.8m | ¥447.7m | ¥696.6m | ¥180.4m |
| Net income | −¥2.01bn | ¥505.0m | ¥657.1m | ¥479.7m | ¥85.0m | ¥296.0m | ¥439.3m | ¥128.4m |
| Diluted earnings per share | -136.48 | 34.27 | 44.63 | 32.58 | 5.77 | 20.11 | 29.44 | 8.61 |
| Total assets | ¥10.41bn | ¥12.44bn | ¥10.94bn | ¥8.58bn | ¥10.41bn | ¥9.27bn | ¥10.46bn | ¥7.10bn |
| Cash and short-term investments | ¥3.91bn | ¥3.47bn | ¥2.77bn | ¥2.32bn | ¥4.66bn | ¥3.70bn | ¥3.53bn | ¥2.40bn |
| Debt | ¥357.2m | ¥355.4m | ¥946.5m | ¥233.6m | ¥322.8m | ¥333.9m | ¥1.14bn | ¥284.9m |
| Shareholders' equity | ¥3.74bn | ¥5.76bn | ¥5.26bn | ¥4.68bn | ¥4.66bn | ¥4.64bn | ¥4.44bn | ¥4.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 11.3% | 7.0% |
| Operating income | 19.6% | 33.0% | 17.5% |
| Net income | — | — | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 23.1% | 22.4% | 20.0% |
| Operating margin | 8.3% | 7.9% | 6.9% | 5.5% |
| Net margin | 1.3% | 2.7% | 2.7% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2020 | FY2016 | FY2015 | FY2014 | FY2010 | |
|---|---|---|---|---|---|---|
| Price to earnings | -75209212.8 | -65996889.5 | -21931968.4 | -18934392.2 | -590185028.4 | -1994847.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15,850,159.00 | 53,314,120.00 | 28,818,444.00 | 17,291,066.00 | 8,645,533.00 | 2,881,844.50 | 7,204,611.00 | 7,204,611.00 |
- 2-for-1 split · 8 Jul 2019
- 2-for-1 split · 25 May 2017
- 4-for-1 split · 6 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.