M 
4.22
+1.44%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.05bn
FY2016FY2025
Net income
CN¥183.1m
FY2016FY2025
Free cash flow
CN¥341.2m
FY2016FY2025
Shareholders' equity
CN¥1.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.05bn | CN¥6.27bn | CN¥5.30bn | CN¥5.35bn | CN¥4.63bn | CN¥3.22bn | CN¥3.04bn | CN¥2.49bn | CN¥2.01bn | CN¥1.62bn |
| Gross profit | CN¥729.7m | CN¥613.6m | CN¥622.6m | CN¥727.9m | CN¥744.6m | CN¥535.5m | CN¥586.6m | CN¥564.5m | CN¥457.4m | CN¥380.4m |
| Research and development | CN¥3.9m | CN¥4.4m | CN¥5.7m | CN¥6.4m | CN¥99,165 | CN¥449,000 | CN¥5.5m | CN¥9.0m | CN¥9.2m | CN¥7.1m |
| Operating income | CN¥255.5m | CN¥171.3m | CN¥159.6m | CN¥170.0m | CN¥212.8m | CN¥161.2m | CN¥151.4m | CN¥143.0m | CN¥113.5m | CN¥93.3m |
| Net income | CN¥183.1m | CN¥129.8m | CN¥126.5m | CN¥138.4m | CN¥162.4m | CN¥126.4m | CN¥110.1m | CN¥98.2m | CN¥84.4m | CN¥65.4m |
| Diluted earnings per share | 0.88 | 0.64 | 0.62 | 0.67 | 0.78 | 0.61 | 0.53 | 0.55 | 0.42 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.86bn | CN¥2.55bn | CN¥2.14bn | CN¥2.25bn | CN¥2.32bn | CN¥1.86bn | CN¥1.73bn | CN¥1.13bn | CN¥1.13bn | CN¥932.5m |
| Cash and short-term investments | CN¥978.0m | CN¥930.0m | CN¥935.1m | CN¥1.08bn | CN¥1.22bn | CN¥1.06bn | CN¥940.3m | CN¥464.3m | CN¥511.4m | CN¥519.0m |
| Total liabilities | CN¥1.47bn | CN¥1.18bn | CN¥857.6m | CN¥908.9m | CN¥769.7m | CN¥604.1m | CN¥510.8m | CN¥410.7m | CN¥377.6m | CN¥266.9m |
| Debt | CN¥40.6m | CN¥35.4m | CN¥39.8m | CN¥55.9m | CN¥45.0m | CN¥64.9m | CN¥81.8m | — | CN¥5.1m | — |
| Shareholders' equity | CN¥1.23bn | CN¥1.25bn | CN¥1.17bn | CN¥1.23bn | CN¥1.46bn | CN¥1.19bn | CN¥1.16bn | CN¥652.9m | CN¥676.6m | CN¥618.7m |
| Shares outstanding | 208m | 201m | 203m | 206m | 208m | 208m | 208m | 177m | 200m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥342.6m | CN¥79.9m | CN¥82.3m | CN¥310.6m | CN¥116.5m | CN¥272.6m | CN¥111.2m | CN¥78.5m | CN¥141.7m | CN¥68.2m |
| Capital spending | −CN¥1.4m | −CN¥3.4m | −CN¥11.1m | −CN¥17.3m | −CN¥21.7m | −CN¥23.2m | −CN¥12.2m | −CN¥8.6m | −CN¥6.1m | −CN¥5.3m |
| Free cash flow | CN¥341.2m | CN¥76.5m | CN¥71.1m | CN¥293.3m | CN¥94.7m | CN¥249.3m | CN¥99.0m | CN¥69.9m | CN¥135.6m | CN¥63.0m |
| Dividends paid | −CN¥401.0m | −CN¥58.1m | −CN¥22.8m | −CN¥403.9m | −CN¥65.4m | −CN¥51.2m | −CN¥83.8m | −CN¥148.5m | −CN¥148.5m | −CN¥148.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.99bn | CN¥4.07bn | CN¥3.99bn | CN¥3.32bn | CN¥1.94bn | CN¥2.95bn | CN¥1.72bn | CN¥2.77bn |
| Gross profit | CN¥332.1m | CN¥396.3m | CN¥333.5m | CN¥332.3m | CN¥193.8m | CN¥281.3m | CN¥164.1m | CN¥334.7m |
| Operating income | CN¥106.5m | CN¥155.6m | CN¥99.9m | CN¥103.4m | CN¥60.3m | CN¥67.9m | CN¥39.6m | CN¥91.7m |
| Net income | CN¥77.9m | CN¥110.4m | CN¥72.7m | CN¥75.5m | CN¥44.0m | CN¥54.4m | CN¥31.7m | CN¥70.9m |
| Diluted earnings per share | 0.38 | 0.53 | 0.35 | 0.37 | 0.22 | 0.27 | 0.16 | 0.35 |
| Cash from operations | −CN¥31.0m | CN¥397.0m | −CN¥64.0m | CN¥120.0m | CN¥70.0m | −CN¥40.0m | −CN¥23.0m | CN¥173.0m |
| Capital spending | −CN¥1.0m | — | — | −CN¥1.0m | — | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m |
| Free cash flow | −CN¥32.0m | — | — | CN¥119.0m | — | −CN¥41.0m | −CN¥24.0m | CN¥171.0m |
| Total assets | CN¥2.79bn | CN¥2.86bn | CN¥3.07bn | CN¥2.55bn | CN¥2.98bn | CN¥2.19bn | CN¥2.55bn | CN¥2.14bn |
| Cash and short-term investments | CN¥895.2m | CN¥978.0m | CN¥1.10bn | CN¥930.0m | CN¥1.09bn | CN¥909.6m | CN¥1.06bn | CN¥935.1m |
| Debt | CN¥19.8m | CN¥40.6m | CN¥47.8m | CN¥35.4m | CN¥18.4m | CN¥27.2m | CN¥24.2m | CN¥39.8m |
| Shareholders' equity | CN¥1.25bn | CN¥1.23bn | CN¥1.47bn | CN¥1.25bn | CN¥1.46bn | CN¥1.17bn | CN¥1.36bn | CN¥1.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 20.1% | — |
| Operating income | 14.5% | 9.6% | — |
| Net income | 9.8% | 7.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 10.8% | 12.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 6.4 | 8.8 | 9.0 | 10.5 | 21.2 | 18.3 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 9 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.91 | 0.31 | 0.12 | 1.97 | 0.32 | 0.27 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.