S 
819
+3.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.16bn
FY2017FY2026
Net income
¥583.8m
FY2017FY2026
Free cash flow
¥699.6m
FY2017FY2026
Shareholders' equity
¥4.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.16bn | ¥14.29bn | ¥13.10bn | ¥12.67bn | ¥12.33bn | ¥11.64bn | ¥12.22bn | ¥11.89bn | ¥11.24bn | ¥10.89bn |
| Gross profit | ¥3.52bn | ¥3.13bn | ¥2.80bn | ¥2.67bn | ¥2.49bn | ¥1.89bn | ¥2.26bn | ¥2.25bn | ¥1.87bn | ¥1.99bn |
| Operating income | ¥978.9m | ¥780.8m | ¥703.0m | ¥710.4m | ¥625.3m | ¥25.4m | ¥272.5m | ¥384.2m | ¥42.7m | ¥206.9m |
| Net income | ¥583.8m | ¥461.5m | ¥433.8m | ¥421.5m | ¥331.7m | −¥106.6m | ¥33.4m | ¥396.7m | ¥102.2m | ¥132.3m |
| Diluted earnings per share | 105.23 | 83.18 | 78.19 | 75.97 | 59.77 | -19.20 | 6.02 | 71.80 | 18.49 | 23.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.91bn | ¥9.47bn | ¥8.86bn | ¥8.51bn | ¥8.49bn | ¥8.69bn | ¥8.78bn | ¥8.86bn | ¥7.99bn | ¥6.83bn |
| Cash and short-term investments | ¥2.58bn | ¥2.18bn | ¥2.00bn | ¥1.70bn | ¥1.73bn | ¥1.75bn | ¥1.65bn | ¥1.51bn | ¥1.03bn | ¥1.11bn |
| Total liabilities | ¥5.58bn | ¥5.61bn | ¥5.39bn | ¥5.36bn | ¥5.67bn | ¥6.17bn | ¥6.12bn | ¥6.19bn | ¥5.65bn | ¥4.54bn |
| Debt | ¥2.27bn | ¥2.34bn | ¥2.36bn | ¥2.48bn | ¥2.84bn | ¥3.55bn | ¥3.39bn | ¥3.25bn | ¥2.95bn | ¥2.22bn |
| Shareholders' equity | ¥4.33bn | ¥3.86bn | ¥3.47bn | ¥3.15bn | ¥2.82bn | ¥2.52bn | ¥2.66bn | ¥2.67bn | ¥2.33bn | ¥2.29bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.04bn | ¥1.01bn | ¥1.04bn | ¥802.2m | ¥1.04bn | ¥260.3m | ¥324.8m | ¥817.3m | ¥356.8m | ¥464.6m |
| Capital spending | −¥342.2m | −¥480.6m | −¥396.9m | −¥319.8m | −¥258.7m | −¥209.4m | −¥420.2m | −¥882.0m | −¥1.06bn | −¥420.3m |
| Free cash flow | ¥699.6m | ¥532.2m | ¥641.8m | ¥482.4m | ¥783.9m | ¥51.0m | −¥95.5m | −¥64.7m | −¥704.6m | ¥44.4m |
| Dividends paid | −¥113.6m | −¥102.5m | −¥97.0m | −¥74.8m | −¥35.1m | −¥33.4m | −¥59.8m | −¥58.2m | −¥56.7m | −¥55.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.99bn | ¥3.83bn | ¥4.26bn | ¥4.27bn | ¥2.80bn | ¥3.73bn | ¥4.01bn | ¥3.99bn |
| Gross profit | ¥179.5m | ¥858.9m | ¥1.28bn | ¥1.27bn | ¥119.9m | ¥734.5m | ¥1.18bn | ¥1.16bn |
| Operating income | −¥521.9m | ¥45.7m | ¥765.7m | ¥721.6m | −¥554.1m | −¥24.6m | ¥684.8m | ¥630.8m |
| Net income | −¥340.5m | ¥27.9m | ¥483.2m | ¥460.3m | −¥387.7m | −¥65.9m | ¥453.0m | ¥388.6m |
| Diluted earnings per share | -61.37 | 5.03 | 87.10 | 82.97 | -69.88 | -11.87 | 81.66 | 70.04 |
| Total assets | ¥9.60bn | ¥9.91bn | ¥10.72bn | ¥9.37bn | ¥8.51bn | ¥9.47bn | ¥10.23bn | ¥8.97bn |
| Cash and short-term investments | ¥2.46bn | ¥2.58bn | ¥1.73bn | ¥2.33bn | ¥1.38bn | ¥2.18bn | ¥1.48bn | ¥2.16bn |
| Debt | ¥863.8m | ¥2.21bn | ¥839.7m | ¥2.63bn | ¥767.8m | ¥2.29bn | ¥858.4m | ¥2.72bn |
| Shareholders' equity | ¥3.93bn | ¥4.33bn | ¥4.30bn | ¥3.88bn | ¥3.42bn | ¥3.86bn | ¥3.89bn | ¥3.51bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 21.9% | 21.4% | 21.1% | 20.2% | 16.3% |
| Operating margin | 5.9% | 4.8% | 5.2% | 5.2% | 4.8% | 0.2% |
| Net margin | 3.9% | 3.2% | 3.3% | 3.3% | 2.7% | -0.9% |
| Return on equity | 13.5% | 12.0% | 12.5% | 13.4% | 11.8% | -4.2% |
| Return on assets | 5.9% | 4.9% | 4.9% | 5.0% | 3.9% | -1.2% |
| Free cash flow yield | 22.7% | 22.0% | 22.6% | 17.5% | 22.7% | 5.7% |
| Revenue growth | 6.1% | 9.0% | 3.4% | 2.7% | 5.9% | -4.7% |
| Earnings growth | 26.5% | 6.4% | 2.9% | 27.1% | -411.2% | -418.9% |
| Current ratio | 1.24x | 1.11x | 1.04x | 1.04x | 1.04x | 0.90x |
| Debt to equity | 0.51x | 0.59x | 0.67x | 0.78x | 1.00x | 1.39x |
| Equity ratio | 43.7% | 40.7% | 39.2% | 37.0% | 33.2% | 29.0% |
| Interest coverage | 32.39x | 27.06x | 29.72x | 27.44x | 22.38x | 0.95x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 5.4% | 3.6% |
| Operating income | 11.3% | 107.6% | 9.3% |
| Net income | 11.5% | — | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 22.0% | 20.8% | 19.8% |
| Operating margin | 6.0% | 5.7% | 4.8% | 3.8% |
| Net margin | 3.6% | 3.4% | 2.7% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 9.5 | 10.1 | 10.4 | 11.8 | -40.7 | 129.9 | 13.0 | 50.3 | 42.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.50 | 18.50 | 17.50 | 13.50 | 6.30 | 6.00 | 10.85 | 10.55 |
- 2-for-1 split · 26 Sept 2012
- 200-for-1 split · 26 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.