2.38
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.29bn
FY2018FY2025
Net income
CN¥24.1m
FY2018FY2025
Free cash flow
−CN¥84.7m
FY2018FY2025
Shareholders' equity
CN¥659.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.29bn | CN¥1.16bn | CN¥1.49bn | CN¥2.04bn | CN¥2.60bn | CN¥2.40bn | CN¥2.38bn | CN¥2.54bn |
| Gross profit | CN¥435.1m | CN¥346.9m | CN¥391.4m | CN¥487.8m | CN¥772.1m | CN¥761.2m | CN¥688.6m | CN¥616.3m |
| Research and development | CN¥3.0m | CN¥3.8m | CN¥3.3m | CN¥4.1m | CN¥5.6m | CN¥7.5m | CN¥1.4m | — |
| Operating income | CN¥32.5m | CN¥23.9m | −CN¥6.8m | −CN¥103.9m | CN¥54.4m | CN¥56.3m | CN¥143.1m | CN¥59.2m |
| Net income | CN¥24.1m | CN¥32.5m | −CN¥15.6m | −CN¥101.1m | CN¥26.1m | −CN¥932,490 | −CN¥73.5m | CN¥53,000 |
| Diluted earnings per share | 0.15 | 0.20 | -0.09 | -0.61 | 0.16 | -0.01 | -0.44 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.06bn | CN¥1.02bn | CN¥991.9m | CN¥1.51bn | CN¥2.03bn | CN¥1.54bn | CN¥1.34bn | CN¥1.17bn |
| Cash and short-term investments | CN¥356.6m | CN¥386.8m | CN¥306.2m | CN¥357.9m | CN¥447.1m | CN¥216.3m | CN¥499.3m | CN¥156.2m |
| Total liabilities | CN¥396.5m | CN¥402.4m | CN¥368.6m | CN¥859.2m | CN¥1.14bn | CN¥1.01bn | CN¥1.64bn | CN¥1.44bn |
| Debt | CN¥239.6m | CN¥175.2m | CN¥198.9m | CN¥387.5m | CN¥596.9m | CN¥555.1m | CN¥311.8m | CN¥339.0m |
| Shareholders' equity | CN¥659.4m | CN¥616.6m | CN¥622.5m | CN¥653.9m | CN¥892.6m | CN¥530.3m | −CN¥296.6m | −CN¥273.3m |
| Shares outstanding | 166m | 166m | 166m | 166m | 163m | 166m | 166m | 166m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥84.5m | CN¥147.6m | CN¥123.2m | CN¥222.9m | −CN¥106.9m | −CN¥315.8m | CN¥297.3m | −CN¥55.9m |
| Capital spending | −CN¥236,707 | −CN¥121,704 | −CN¥848,498 | −CN¥297,403 | −CN¥3.7m | −CN¥8.2m | −CN¥4.5m | −CN¥1.6m |
| Free cash flow | −CN¥84.7m | CN¥147.5m | CN¥122.4m | CN¥222.6m | −CN¥110.6m | −CN¥324.0m | CN¥292.7m | −CN¥57.5m |
| Dividends paid | −CN¥73.7m | −CN¥32.3m | −CN¥15.6m | −CN¥36.5m | −CN¥34,283 | −CN¥2.4m | −CN¥15.4m | −CN¥17.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥645.6m | CN¥712.8m | CN¥580.1m | CN¥630.0m | CN¥525.6m | CN¥714.8m | CN¥773.0m | CN¥1.08bn |
| Gross profit | CN¥234.7m | CN¥234.6m | CN¥200.5m | CN¥189.4m | CN¥157.5m | CN¥184.5m | CN¥206.9m | CN¥253.1m |
| Operating income | CN¥25.7m | CN¥10.2m | CN¥12.3m | CN¥9.8m | CN¥14.1m | −CN¥13.8m | CN¥7.0m | −CN¥50.9m |
| Net income | CN¥22.5m | CN¥12.9m | CN¥11.2m | CN¥11.5m | CN¥20.9m | −CN¥17.1m | CN¥1.4m | −CN¥73.2m |
| Diluted earnings per share | 0.14 | 0.08 | 0.07 | 0.07 | 0.13 | -0.10 | 0.01 | -0.44 |
| Cash from operations | CN¥67.0m | CN¥4.0m | −CN¥90.0m | CN¥71.0m | CN¥75.0m | CN¥122.0m | — | CN¥211.0m |
| Total assets | CN¥995.2m | CN¥1.06bn | CN¥1.18bn | CN¥1.02bn | CN¥1.00bn | CN¥991.9m | CN¥1.13bn | CN¥1.51bn |
| Cash and short-term investments | CN¥297.4m | CN¥356.6m | CN¥364.7m | CN¥386.8m | CN¥321.8m | CN¥306.2m | CN¥267.5m | CN¥357.9m |
| Debt | CN¥133.1m | CN¥236.0m | CN¥227.5m | CN¥175.2m | CN¥141.6m | CN¥198.9m | CN¥254.6m | CN¥387.5m |
| Shareholders' equity | CN¥676.8m | CN¥659.4m | CN¥736.8m | CN¥616.6m | CN¥635.1m | CN¥622.5m | CN¥657.4m | CN¥653.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.9% | -11.6% | — |
| Operating income | — | -10.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.9% | 27.8% | 29.1% | — |
| Operating margin | 2.3% | -0.9% | 0.5% | — |
| Net margin | 2.3% | -1.0% | -0.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 17.3 | 6.3 | -11.9 | -2.5 | 26.4 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.25 | 0.12 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.