C 
0.46
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥287.1m
FY2016FY2025
Net income
CN¥74.4m
FY2016FY2025
Free cash flow
CN¥84.2m
FY2016FY2025
Shareholders' equity
CN¥127.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥287.1m | CN¥258.3m | CN¥238.1m | CN¥174.4m | CN¥241.1m | CN¥181.3m | CN¥206.0m | CN¥167.4m | CN¥147.0m | CN¥133.7m |
| Gross profit | CN¥143.9m | CN¥135.3m | CN¥109.6m | CN¥81.1m | CN¥126.3m | CN¥86.1m | CN¥112.0m | CN¥89.1m | CN¥76.9m | CN¥62.0m |
| Research and development | CN¥12.5m | — | — | CN¥16.1m | CN¥24.8m | CN¥20.0m | CN¥16.7m | CN¥15.4m | CN¥9.9m | CN¥4.6m |
| Operating income | CN¥67.5m | CN¥83.7m | CN¥68.0m | CN¥6.3m | CN¥15.6m | CN¥5.1m | CN¥58.5m | CN¥36.6m | CN¥35.4m | CN¥27.2m |
| Net income | CN¥74.4m | CN¥66.4m | CN¥54.0m | CN¥25.7m | CN¥36.7m | CN¥18.2m | CN¥50.8m | CN¥28.8m | CN¥19.6m | CN¥12.1m |
| Diluted earnings per share | 0.11 | 0.09 | 0.08 | 0.04 | 0.05 | 0.03 | 0.07 | 0.04 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥363.7m | CN¥374.3m | CN¥374.4m | CN¥309.6m | CN¥440.8m | CN¥398.3m | CN¥288.4m | CN¥262.1m | CN¥248.6m | CN¥210.4m |
| Cash and short-term investments | CN¥290.5m | CN¥307.0m | CN¥299.8m | CN¥247.8m | CN¥390.1m | CN¥308.8m | CN¥213.8m | CN¥190.9m | CN¥156.3m | CN¥120.5m |
| Total liabilities | CN¥236.1m | CN¥192.3m | CN¥188.5m | CN¥143.1m | CN¥148.0m | CN¥142.6m | CN¥87.4m | CN¥89.5m | CN¥63.5m | CN¥48.7m |
| Debt | CN¥6.8m | CN¥3.7m | CN¥5.7m | — | — | — | — | CN¥5.1m | — | — |
| Shareholders' equity | CN¥127.7m | CN¥156.9m | CN¥159.3m | CN¥140.6m | CN¥228.5m | CN¥196.3m | CN¥174.5m | CN¥147.8m | CN¥159.6m | CN¥140.0m |
| Shares outstanding | 700m | 700m | 700m | 700m | 700m | 700m | 700m | 700m | 700m | 700m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥85.6m | CN¥96.0m | CN¥81.4m | CN¥56.9m | CN¥80.7m | CN¥5.5m | CN¥57.5m | CN¥45.3m | CN¥33.6m | CN¥39.2m |
| Capital spending | −CN¥1.4m | −CN¥358,412 | −CN¥218,127 | −CN¥102,000 | −CN¥705,000 | −CN¥257,000 | −CN¥1.5m | −CN¥1.1m | −CN¥764,000 | −CN¥249,000 |
| Free cash flow | CN¥84.2m | CN¥95.7m | CN¥81.2m | CN¥56.8m | CN¥80.0m | CN¥5.2m | CN¥56.0m | CN¥44.2m | CN¥32.8m | CN¥39.0m |
| Dividends paid | −CN¥77.0m | −CN¥45.7m | −CN¥37.9m | −CN¥80.0m | −CN¥10.7m | −CN¥10.0m | −CN¥4.3m | −CN¥13.4m | −CN¥10.0m | −CN¥13.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥39.3m | CN¥39.3m | CN¥78.9m | CN¥78.9m | CN¥64.7m | CN¥64.7m | CN¥77.3m | CN¥90.4m |
| Gross profit | CN¥15.2m | CN¥15.2m | CN¥33.6m | CN¥33.6m | CN¥38.4m | CN¥38.4m | CN¥38.2m | CN¥44.7m |
| Operating income | CN¥3.3m | CN¥3.3m | CN¥6.8m | CN¥6.8m | CN¥27.0m | CN¥27.0m | CN¥16.0m | CN¥18.7m |
| Net income | CN¥2.8m | CN¥2.8m | CN¥14.8m | CN¥14.8m | CN¥22.4m | CN¥22.4m | CN¥15.5m | CN¥18.1m |
| Diluted earnings per share | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 |
| Cash from operations | −CN¥21.0m | −CN¥21.0m | CN¥39.0m | CN¥39.0m | CN¥3.0m | CN¥3.0m | CN¥32.0m | CN¥38.0m |
| Capital spending | — | — | — | — | −CN¥8.0m | — | — | — |
| Free cash flow | — | — | — | — | −CN¥5.0m | — | — | — |
| Total assets | CN¥260.1m | CN¥260.1m | CN¥363.7m | CN¥363.6m | CN¥374.9m | CN¥374.9m | CN¥437.6m | CN¥437.6m |
| Cash and short-term investments | CN¥185.8m | CN¥185.8m | CN¥290.5m | CN¥290.1m | CN¥288.8m | CN¥288.8m | CN¥358.9m | CN¥358.9m |
| Debt | CN¥2.0m | CN¥2.0m | CN¥1.9m | CN¥1.9m | CN¥1.2m | CN¥1.2m | CN¥1.2m | CN¥1.2m |
| Shareholders' equity | CN¥70.1m | CN¥70.1m | CN¥127.7m | CN¥127.6m | CN¥149.9m | CN¥149.9m | CN¥183.5m | CN¥183.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 9.6% | 8.8% |
| Operating income | 120.8% | 67.5% | 11.2% |
| Net income | 42.4% | 32.6% | 23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.2% | 49.1% | 49.4% | 50.2% |
| Operating margin | 27.7% | 23.5% | 17.8% | 19.8% |
| Net margin | 25.8% | 23.0% | 20.0% | 18.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 5.0 | 3.7 | 4.4 | 3.8 | 7.8 | 3.0 | 2.4 | 5.9 | 10.9 |
| Price to sales | 2.0 | 1.3 | 0.8 | 0.7 | 0.6 | 0.8 | 0.7 | 0.4 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.119 | 0.084 | 0.069 | 0.13 | 0.019 | 0.016 | 0.008 | 0.018 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.