S 
2,413
+2.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.73bn
FY2017FY2026
Net income
−¥14.32bn
FY2017FY2026
Free cash flow
¥8.65bn
FY2017FY2026
Shareholders' equity
¥26.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.73bn | ¥60.95bn | ¥53.97bn | ¥45.67bn | ¥38.90bn | ¥35.96bn | ¥35.14bn | ¥30.84bn | ¥26.61bn | ¥23.05bn |
| Gross profit | ¥52.75bn | ¥50.04bn | ¥44.09bn | ¥37.20bn | ¥31.96bn | ¥29.82bn | ¥29.07bn | ¥25.43bn | ¥21.62bn | ¥17.81bn |
| Research and development | — | — | — | — | — | — | — | — | — | ¥5.0m |
| Operating income | ¥6.79bn | ¥6.34bn | ¥8.27bn | ¥7.28bn | ¥6.32bn | ¥5.47bn | ¥4.94bn | ¥4.74bn | ¥4.02bn | ¥3.65bn |
| Net income | −¥14.32bn | ¥6.05bn | ¥7.23bn | ¥6.41bn | ¥5.41bn | ¥4.80bn | ¥4.76bn | ¥4.22bn | ¥3.36bn | ¥2.80bn |
| Diluted earnings per share | -174.41 | 73.76 | 85.06 | 73.88 | 61.73 | 54.69 | 53.84 | 48.27 | 37.90 | 32.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥52.77bn | ¥76.54bn | ¥72.48bn | ¥65.11bn | ¥56.60bn | ¥49.44bn | ¥51.00bn | ¥47.47bn | ¥46.09bn | ¥43.23bn |
| Cash and short-term investments | ¥13.73bn | ¥16.18bn | ¥18.24bn | ¥16.96bn | ¥14.64bn | ¥10.54bn | ¥11.09bn | ¥10.70bn | ¥9.52bn | ¥7.83bn |
| Total liabilities | ¥26.05bn | ¥29.22bn | ¥28.20bn | ¥26.69bn | ¥26.60bn | ¥26.78bn | ¥31.60bn | ¥31.93bn | ¥22.44bn | ¥21.65bn |
| Debt | ¥7.23bn | ¥8.05bn | ¥6.43bn | ¥8.33bn | ¥10.37bn | ¥13.52bn | ¥18.00bn | ¥20.12bn | ¥11.09bn | ¥11.41bn |
| Shareholders' equity | ¥26.72bn | ¥47.32bn | ¥44.28bn | ¥38.42bn | ¥29.99bn | ¥22.66bn | ¥19.40bn | ¥15.54bn | ¥19.39bn | ¥17.24bn |
| Shares outstanding | 82m | 82m | 85m | 87m | 88m | 88m | 88m | 87m | 89m | 87m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.80bn | ¥5.81bn | ¥9.77bn | ¥8.50bn | ¥9.82bn | ¥6.77bn | ¥5.59bn | ¥5.16bn | ¥4.81bn | ¥3.92bn |
| Capital spending | −¥145.0m | −¥425.0m | −¥446.0m | −¥2.91bn | −¥2.01bn | −¥2.04bn | −¥1.60bn | −¥216.0m | −¥214.0m | −¥67.2m |
| Free cash flow | ¥8.65bn | ¥5.38bn | ¥9.33bn | ¥5.59bn | ¥7.81bn | ¥4.73bn | ¥3.99bn | ¥4.94bn | ¥4.60bn | ¥3.85bn |
| Dividends paid | −¥2.42bn | −¥1.74bn | −¥1.31bn | −¥915.0m | −¥849.0m | −¥732.0m | −¥644.0m | −¥557.0m | −¥478.0m | −¥289.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.21bn | ¥17.39bn | ¥13.87bn | ¥14.80bn | ¥18.67bn | ¥16.07bn | ¥13.04bn | ¥14.42bn |
| Gross profit | ¥17.58bn | ¥13.79bn | ¥10.91bn | ¥11.95bn | ¥15.87bn | ¥13.04bn | ¥10.43bn | ¥11.67bn |
| Operating income | ¥4.31bn | ¥2.65bn | −¥486.0m | ¥776.0m | ¥3.62bn | ¥2.74bn | ¥17.0m | ¥575.0m |
| Net income | ¥3.73bn | −¥18.98bn | −¥332.0m | ¥1.05bn | ¥3.94bn | ¥2.21bn | ¥176.0m | ¥507.0m |
| Diluted earnings per share | 45.42 | -231.18 | -4.04 | 12.82 | 48.00 | 26.90 | 2.07 | 5.97 |
| Cash from operations | — | — | — | — | — | — | — | ¥3.19bn |
| Capital spending | — | — | — | — | — | — | — | −¥104.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥3.09bn |
| Total assets | ¥54.35bn | ¥52.77bn | ¥73.45bn | ¥74.11bn | ¥72.33bn | ¥76.54bn | ¥72.02bn | ¥75.72bn |
| Cash and short-term investments | ¥15.35bn | ¥13.73bn | ¥14.69bn | ¥14.99bn | ¥13.01bn | ¥16.18bn | ¥16.30bn | ¥16.55bn |
| Debt | ¥4.47bn | ¥7.07bn | ¥7.34bn | ¥8.57bn | ¥5.38bn | ¥7.88bn | ¥4.00bn | ¥5.33bn |
| Shareholders' equity | ¥28.26bn | ¥26.72bn | ¥44.33bn | ¥43.98bn | ¥43.90bn | ¥47.32bn | ¥42.69bn | ¥45.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 12.5% | 13.0% |
| Operating income | -2.3% | 4.4% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 81.8% | 81.7% | 81.9% | 81.8% |
| Operating margin | 10.4% | 12.7% | 13.5% | 13.9% |
| Net margin | -6.6% | 2.4% | 5.2% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.4 | 18.3 | 18.5 | 39.3 | 54.4 | 82.8 | 73.4 | 62.7 | 45.6 | 55.4 |
| Price to sales | 3.2 | 1.8 | 2.5 | 5.5 | 7.6 | 11.1 | 9.9 | 8.6 | 5.8 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 58.00 | 20.00 | 15.00 | 10.50 | 9.50 | 8.50 | 7.50 | 6.50 |
- 2-for-1 split · 27 Jun 2018
- 2-for-1 split · 26 Dec 2014
- 200-for-1 split · 27 Mar 2013
- 2-for-1 split · 25 Sept 2009
- 3-for-1 split · 25 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.