H 
744
-2.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.34bn
FY2017FY2026
Net income
¥1.91bn
FY2017FY2026
Free cash flow
¥2.65bn
FY2017FY2026
Shareholders' equity
¥5.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.34bn | ¥18.85bn | ¥17.52bn | ¥13.94bn | ¥10.63bn | ¥7.27bn | ¥12.92bn | ¥12.87bn | ¥11.78bn | ¥9.27bn |
| Gross profit | ¥7.49bn | ¥5.69bn | ¥5.29bn | ¥3.88bn | ¥3.13bn | ¥2.20bn | ¥3.64bn | ¥3.22bn | ¥2.95bn | ¥2.10bn |
| Research and development | — | — | — | — | — | — | — | — | ¥2.8m | ¥17.7m |
| Operating income | ¥2.59bn | ¥1.39bn | ¥1.38bn | ¥739.0m | ¥544.8m | −¥573.6m | ¥658.0m | ¥525.0m | ¥455.2m | −¥413.0m |
| Net income | ¥1.91bn | ¥999.2m | ¥905.3m | ¥553.6m | ¥760.8m | −¥189.9m | ¥409.9m | ¥77.1m | ¥237.6m | −¥369.2m |
| Diluted earnings per share | 122.08 | 63.93 | 58.28 | 35.89 | 49.75 | -12.14 | 26.20 | 4.86 | 14.39 | -23.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.18bn | ¥7.90bn | ¥7.67bn | ¥4.94bn | ¥4.78bn | ¥4.49bn | ¥4.37bn | ¥4.07bn | ¥5.26bn | ¥5.26bn |
| Cash and short-term investments | ¥4.50bn | ¥2.64bn | ¥2.53bn | ¥1.03bn | ¥1.58bn | ¥2.01bn | ¥837.7m | ¥628.0m | ¥1.14bn | ¥1.40bn |
| Total liabilities | ¥5.18bn | ¥4.54bn | ¥5.03bn | ¥2.95bn | ¥3.03bn | ¥3.51bn | ¥3.12bn | ¥3.06bn | ¥4.19bn | ¥4.36bn |
| Debt | ¥1.27bn | ¥1.74bn | ¥2.21bn | ¥1.09bn | ¥1.05bn | ¥2.30bn | ¥1.31bn | ¥1.13bn | ¥2.23bn | ¥2.98bn |
| Shareholders' equity | ¥5.00bn | ¥3.35bn | ¥2.64bn | ¥1.99bn | ¥1.74bn | ¥973.7m | ¥1.25bn | ¥1.01bn | ¥1.07bn | ¥884.4m |
| Shares outstanding | 16m | 16m | 16m | 15m | 15m | 16m | 16m | 16m | 17m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.70bn | ¥1.10bn | ¥1.09bn | ¥114.1m | ¥487.8m | ¥167.1m | ¥405.6m | ¥892.3m | ¥780.2m | −¥251.8m |
| Capital spending | −¥57.4m | −¥103.3m | −¥383.6m | −¥170.9m | −¥65.8m | −¥62.6m | −¥72.7m | −¥54.6m | −¥89.4m | −¥86.7m |
| Free cash flow | ¥2.65bn | ¥997.5m | ¥707.3m | −¥56.9m | ¥421.9m | ¥104.5m | ¥332.9m | ¥837.7m | ¥690.8m | −¥338.5m |
| Dividends paid | −¥333.1m | −¥340.2m | −¥78.6m | −¥156.9m | −¥1.4m | −¥85.2m | −¥86.8m | −¥99.5m | −¥53.8m | −¥52.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.30bn | ¥4.81bn | ¥8.39bn | ¥4.64bn | ¥6.08bn | ¥4.24bn | ¥6.00bn | ¥2.78bn |
| Gross profit | ¥2.12bn | ¥1.38bn | ¥2.55bn | ¥1.54bn | ¥2.03bn | ¥1.38bn | ¥1.82bn | ¥884.9m |
| Operating income | ¥830.2m | ¥138.8m | ¥1.02bn | ¥404.0m | ¥872.3m | ¥296.8m | ¥526.9m | −¥141.4m |
| Net income | ¥556.5m | ¥101.6m | ¥850.5m | ¥270.3m | ¥600.3m | ¥192.8m | ¥423.4m | −¥104.6m |
| Diluted earnings per share | 35.50 | 6.48 | 54.42 | 17.30 | 38.41 | 12.34 | 27.26 | -6.73 |
| Total assets | ¥8.86bn | ¥8.52bn | ¥10.18bn | ¥8.43bn | ¥8.16bn | ¥7.94bn | ¥7.90bn | ¥6.52bn |
| Cash and short-term investments | ¥3.35bn | ¥2.80bn | ¥4.50bn | ¥2.99bn | ¥2.70bn | ¥3.06bn | ¥2.64bn | ¥2.54bn |
| Debt | ¥1.03bn | ¥417.2m | ¥1.27bn | ¥467.7m | ¥1.70bn | ¥1.03bn | ¥464.6m | ¥504.0m |
| Shareholders' equity | ¥5.38bn | ¥4.78bn | ¥5.00bn | ¥4.14bn | ¥4.02bn | ¥3.38bn | ¥3.35bn | ¥2.93bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.1% | 30.2% | 30.2% | 27.8% | 29.5% | 30.3% | — | — |
| Operating margin | 11.1% | 7.4% | 7.9% | 5.3% | 5.1% | -7.9% | — | — |
| Net margin | 8.2% | 5.3% | 5.2% | 4.0% | 7.2% | -2.6% | — | — |
| Return on equity | 38.3% | 29.8% | 34.3% | 27.8% | 43.6% | -19.5% | — | — |
| Return on assets | 18.8% | 12.6% | 11.8% | 11.2% | 15.9% | -4.2% | — | — |
| Free cash flow yield | 22.6% | 9.9% | 12.2% | 2.4% | 4.7% | 1.9% | — | — |
| Revenue growth | 23.8% | 7.6% | 25.6% | 31.2% | 46.1% | -43.7% | — | — |
| Earnings growth | 91.5% | 10.4% | 63.5% | -27.2% | -500.7% | -146.3% | — | — |
| Current ratio | 2.02x | 2.01x | 1.95x | 1.45x | 1.50x | 1.24x | — | — |
| Debt to equity | 0.25x | 0.51x | 0.19x | 0.54x | 0.65x | 2.36x | — | — |
| Equity ratio | 49.1% | 42.5% | 34.5% | 40.3% | 36.5% | 21.7% | — | — |
| Interest coverage | 134.18x | 95.49x | 204.39x | 134.40x | 50.39x | -45.64x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.2% |
| Buybacks as a share of market value | -0.3% | -0.6% | -0.7% | -0.9% | 2.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 26.3% | 11.2% |
| Operating income | 52.0% | — | 31.3% |
| Net income | 51.2% | — | 34.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 30.3% | 30.2% | 28.4% |
| Operating margin | 9.5% | 8.3% | 6.6% | 5.1% |
| Net margin | 6.9% | 5.9% | 5.4% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 13.3 | 9.4 | 9.8 | 7.3 | -20.8 | 7.1 | 73.0 | 25.4 | -10.4 |
| Price to sales | 0.5 | 0.7 | 0.5 | 0.4 | 0.5 | 0.5 | 0.2 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 29.00 | 18.50 | 10.00 | 5.50 | 8.00 | 6.50 | 3.50 |
- 2-for-1 split · 28 Mar 2024
- 2-for-1 split · 27 Mar 2019
- 200-for-1 split · 28 Mar 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.