L 
587
+1.91%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.52bn
FY2016FY2025
Net income
¥1.62bn
FY2016FY2025
Free cash flow
¥5.16bn
FY2016FY2025
Shareholders' equity
¥13.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.52bn | ¥37.46bn | ¥33.97bn | ¥32.78bn | ¥32.64bn | ¥30.79bn | ¥38.19bn | ¥39.94bn | ¥36.89bn | ¥33.32bn |
| Gross profit | ¥22.61bn | ¥19.88bn | ¥17.70bn | ¥16.07bn | ¥15.34bn | ¥14.01bn | ¥14.60bn | ¥15.65bn | ¥13.36bn | ¥12.18bn |
| Operating income | ¥5.68bn | ¥5.69bn | ¥4.58bn | ¥3.41bn | ¥2.71bn | ¥1.92bn | ¥2.83bn | ¥4.06bn | ¥3.32bn | ¥2.55bn |
| Net income | ¥1.62bn | ¥3.69bn | ¥2.84bn | ¥2.06bn | ¥919.0m | −¥995.0m | ¥1.09bn | ¥1.95bn | ¥2.11bn | ¥1.80bn |
| Diluted earnings per share | 15.35 | 34.58 | 25.58 | 18.46 | 8.64 | -9.48 | 10.35 | 18.41 | 19.95 | 17.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.00bn | ¥33.18bn | ¥30.84bn | ¥28.91bn | ¥30.06bn | ¥41.08bn | ¥44.79bn | ¥27.66bn | ¥25.77bn | ¥18.53bn |
| Cash and short-term investments | ¥11.37bn | ¥8.61bn | ¥7.39bn | ¥6.11bn | ¥4.92bn | ¥6.45bn | ¥2.16bn | ¥1.98bn | ¥1.65bn | ¥1.08bn |
| Total liabilities | ¥24.18bn | ¥18.79bn | ¥17.90bn | ¥17.66bn | ¥21.41bn | ¥36.16bn | ¥37.75bn | ¥19.98bn | ¥19.07bn | ¥13.75bn |
| Debt | ¥15.54bn | ¥11.63bn | ¥11.10bn | ¥11.13bn | ¥13.88bn | ¥28.38bn | ¥30.04bn | ¥11.21bn | ¥10.43bn | ¥6.78bn |
| Shareholders' equity | ¥13.59bn | ¥11.29bn | ¥10.16bn | ¥9.06bn | ¥7.49bn | ¥3.76bn | ¥7.04bn | ¥7.70bn | ¥6.69bn | ¥4.78bn |
| Shares outstanding | 106m | 107m | 111m | 112m | 106m | 105m | 105m | 106m | 106m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.25bn | ¥5.64bn | ¥4.34bn | ¥3.55bn | ¥4.32bn | ¥3.97bn | ¥3.83bn | ¥3.61bn | ¥2.94bn | ¥1.84bn |
| Capital spending | −¥87.0m | −¥173.0m | −¥123.0m | −¥1.03bn | −¥1.22bn | −¥921.0m | −¥1.11bn | −¥275.0m | −¥930.0m | −¥214.0m |
| Free cash flow | ¥5.16bn | ¥5.46bn | ¥4.22bn | ¥2.52bn | ¥3.10bn | ¥3.05bn | ¥2.72bn | ¥3.34bn | ¥2.01bn | ¥1.63bn |
| Dividends paid | −¥1.63bn | −¥1.27bn | −¥1.16bn | −¥847.0m | −¥765.0m | −¥754.0m | −¥747.0m | −¥710.0m | −¥632.0m | −¥550.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.58bn | ¥10.69bn | ¥11.34bn | ¥10.24bn | ¥10.57bn | ¥9.37bn | ¥10.03bn | ¥9.43bn |
| Gross profit | ¥6.58bn | ¥6.01bn | ¥6.18bn | ¥5.44bn | ¥5.93bn | ¥5.06bn | ¥5.31bn | ¥4.69bn |
| Operating income | ¥1.76bn | ¥1.49bn | ¥1.25bn | ¥1.24bn | ¥1.93bn | ¥1.26bn | ¥1.64bn | ¥1.28bn |
| Net income | ¥957.0m | ¥867.0m | −¥896.0m | ¥719.0m | ¥1.05bn | ¥746.0m | ¥1.20bn | ¥815.0m |
| Diluted earnings per share | 8.96 | 8.12 | -8.48 | 6.80 | 9.96 | 7.06 | 11.22 | 7.64 |
| Cash from operations | ¥2.30bn | ¥274.0m | ¥2.31bn | ¥1.07bn | ¥2.02bn | −¥155.0m | ¥2.97bn | ¥400.0m |
| Capital spending | −¥27.0m | −¥15.0m | −¥16.0m | −¥9.0m | −¥35.0m | −¥27.0m | −¥4.0m | −¥13.0m |
| Free cash flow | ¥2.27bn | ¥259.0m | ¥2.30bn | ¥1.06bn | ¥1.98bn | −¥182.0m | ¥2.97bn | ¥387.0m |
| Total assets | ¥42.36bn | ¥40.06bn | ¥41.00bn | ¥40.70bn | ¥34.64bn | ¥33.41bn | ¥33.18bn | ¥33.07bn |
| Cash and short-term investments | ¥7.87bn | ¥7.50bn | ¥11.37bn | ¥10.19bn | ¥8.70bn | ¥8.69bn | ¥8.61bn | ¥8.15bn |
| Debt | ¥16.21bn | ¥8.13bn | ¥13.32bn | ¥5.50bn | ¥10.16bn | ¥5.05bn | ¥3.66bn | ¥4.91bn |
| Shareholders' equity | ¥12.28bn | ¥12.51bn | ¥13.59bn | ¥14.96bn | ¥12.39bn | ¥11.67bn | ¥11.29bn | ¥10.49bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.4% | 53.1% | 52.1% | 49.0% | 47.0% | 45.5% |
| Operating margin | 13.7% | 15.2% | 13.5% | 10.4% | 8.3% | 6.2% |
| Net margin | 3.9% | 9.9% | 8.4% | 6.3% | 2.8% | -3.2% |
| Return on equity | 11.9% | 32.7% | 28.0% | 22.7% | 12.3% | -26.5% |
| Return on assets | 4.0% | 11.1% | 9.2% | 7.1% | 3.1% | -2.4% |
| Free cash flow yield | 7.5% | 8.1% | 6.0% | 6.1% | 7.8% | 7.0% |
| Revenue growth | 10.8% | 10.3% | 3.6% | 0.4% | 6.0% | -19.4% |
| Earnings growth | -56.1% | 29.8% | 38.1% | 124.0% | -192.4% | -191.6% |
| Current ratio | 1.25x | 1.38x | 0.97x | 0.91x | 0.65x | 0.71x |
| Debt to equity | 0.98x | 0.84x | 0.83x | 0.92x | 1.33x | 7.55x |
| Equity ratio | 33.1% | 34.0% | 33.0% | 31.3% | 24.9% | 9.2% |
| Interest coverage | 38.12x | 62.51x | 63.56x | 23.38x | 15.60x | 8.02x |
| Buybacks as a share of market value | 1.0% | 4.0% | 0.4% | -4.9% | -1.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 6.2% | 2.7% |
| Operating income | 18.5% | 24.2% | 21.4% |
| Net income | -7.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.8% | 52.3% | 50.5% | 44.2% |
| Operating margin | 14.4% | 13.3% | 11.5% | 9.6% |
| Net margin | 6.7% | 7.0% | 4.8% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.3 | 17.1 | 21.8 | 35.0 | 63.7 | -61.7 | 61.5 | 45.8 | 46.1 | 25.1 |
| Price to sales | 1.3 | 1.7 | 1.8 | 2.2 | 1.8 | 2.0 | 1.8 | 2.2 | 2.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.30 | 19.30 | 11.80 | 10.40 | 7.60 | 7.30 | 7.20 | 7.10 |
- 100-for-1 split · 27 Mar 2014
- 2-for-1 split · 27 Nov 2013
- 2-for-1 split · 25 Apr 2013
- 2-for-1 split · 27 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.