C 
1,719
-0.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.83bn
FY2016FY2025
Net income
¥456.4m
FY2016FY2025
Free cash flow
¥1.39bn
FY2016FY2025
Shareholders' equity
¥8.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.83bn | ¥10.49bn | ¥9.72bn | ¥9.66bn | ¥8.37bn | ¥7.90bn | ¥10.67bn | ¥9.16bn | ¥8.50bn | ¥8.33bn |
| Gross profit | ¥2.49bn | ¥3.32bn | ¥3.20bn | ¥3.20bn | ¥2.63bn | ¥2.40bn | ¥3.28bn | ¥2.97bn | ¥2.69bn | ¥2.71bn |
| Research and development | ¥5.2m | ¥2.6m | ¥14.0m | ¥4.2m | ¥6.1m | ¥6.7m | ¥6.5m | ¥676,000 | ¥9.1m | ¥3.6m |
| Operating income | ¥683.6m | ¥1.51bn | ¥1.47bn | ¥1.55bn | ¥1.28bn | ¥753.0m | ¥1.56bn | ¥1.30bn | ¥1.05bn | ¥1.03bn |
| Net income | ¥456.4m | ¥1.06bn | ¥998.8m | ¥1.01bn | ¥828.9m | ¥693.1m | ¥993.4m | ¥853.8m | ¥670.4m | ¥581.8m |
| Diluted earnings per share | 66.93 | 154.93 | 146.44 | 147.52 | 121.53 | 101.62 | 145.66 | 125.19 | 98.30 | 85.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.60bn | ¥11.40bn | ¥10.78bn | ¥9.73bn | ¥9.40bn | ¥8.32bn | ¥8.89bn | ¥7.86bn | ¥6.95bn | ¥6.34bn |
| Cash and short-term investments | ¥4.62bn | ¥4.18bn | ¥3.85bn | ¥3.19bn | ¥2.54bn | ¥1.82bn | ¥1.85bn | ¥1.73bn | ¥1.33bn | ¥1.47bn |
| Total liabilities | ¥1.71bn | ¥2.50bn | ¥2.49bn | ¥2.04bn | ¥2.32bn | ¥1.74bn | ¥2.61bn | ¥2.26bn | ¥1.90bn | ¥1.68bn |
| Debt | ¥270.0m | ¥600.0m | ¥700.0m | ¥270.0m | ¥750.0m | ¥470.0m | ¥650.0m | ¥670.0m | ¥590.0m | ¥315.0m |
| Shareholders' equity | ¥8.89bn | ¥8.90bn | ¥8.29bn | ¥7.69bn | ¥7.08bn | ¥6.59bn | ¥6.28bn | ¥5.60bn | ¥5.05bn | ¥4.65bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.58bn | ¥990.7m | ¥716.1m | ¥1.63bn | ¥568.3m | ¥1.04bn | ¥1.10bn | ¥1.14bn | ¥149.4m | ¥1.09bn |
| Capital spending | −¥187.3m | −¥96.9m | −¥64.8m | −¥91.7m | −¥40.8m | −¥442.4m | −¥609.3m | −¥618.8m | −¥323.3m | −¥373.5m |
| Free cash flow | ¥1.39bn | ¥893.8m | ¥651.4m | ¥1.54bn | ¥527.5m | ¥597.7m | ¥490.9m | ¥519.8m | −¥173.9m | ¥711.8m |
| Dividends paid | −¥551.6m | −¥463.8m | −¥422.3m | −¥415.6m | −¥341.1m | −¥381.0m | −¥313.7m | −¥286.1m | −¥272.2m | −¥259.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.01bn | ¥2.10bn | ¥2.21bn | ¥1.97bn | ¥2.03bn | ¥2.62bn | ¥2.70bn | ¥2.80bn |
| Gross profit | ¥548.0m | ¥631.3m | ¥568.0m | ¥548.1m | ¥576.1m | ¥798.5m | ¥892.0m | ¥836.0m |
| Operating income | ¥66.3m | ¥172.4m | ¥112.4m | ¥111.7m | ¥125.7m | ¥334.0m | ¥434.0m | ¥387.0m |
| Net income | ¥41.3m | ¥118.2m | ¥71.2m | ¥73.7m | ¥86.7m | ¥224.8m | ¥341.0m | ¥262.0m |
| Diluted earnings per share | 6.05 | 17.34 | 10.44 | 10.81 | 12.72 | 32.96 | 50.00 | 38.42 |
| Total assets | ¥10.98bn | ¥10.97bn | ¥10.60bn | ¥10.78bn | ¥11.30bn | ¥11.27bn | ¥11.40bn | ¥10.92bn |
| Cash and short-term investments | ¥5.11bn | ¥4.74bn | ¥4.62bn | ¥4.59bn | ¥5.20bn | ¥4.25bn | ¥4.18bn | ¥4.34bn |
| Debt | ¥220.0m | ¥500.0m | ¥270.0m | ¥290.0m | ¥270.0m | ¥570.0m | ¥600.0m | ¥440.0m |
| Shareholders' equity | ¥8.87bn | ¥8.82bn | ¥8.89bn | ¥8.78bn | ¥8.92bn | ¥8.84bn | ¥8.90bn | ¥8.55bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.2% | 31.7% | 32.9% | 33.1% | 31.4% | 30.4% |
| Operating margin | 7.7% | 14.4% | 15.2% | 16.1% | 15.3% | 9.5% |
| Net margin | 5.2% | 10.1% | 10.3% | 10.4% | 9.9% | 8.8% |
| Return on equity | 5.1% | 11.9% | 12.0% | 13.1% | 11.7% | 10.5% |
| Return on assets | 4.3% | 9.3% | 9.3% | 10.3% | 8.8% | 8.3% |
| Free cash flow yield | 14.8% | 9.1% | 6.5% | 14.4% | 5.1% | 12.4% |
| Revenue growth | -15.9% | 7.9% | 0.7% | 15.4% | 6.0% | -25.9% |
| Earnings growth | -56.8% | 5.8% | -0.7% | 21.4% | 19.6% | -30.2% |
| Current ratio | 4.43x | 3.36x | 3.11x | 3.22x | 2.63x | 2.67x |
| Debt to equity | 0.03x | 0.07x | 0.08x | 0.04x | 0.11x | 0.07x |
| Equity ratio | 83.9% | 78.0% | 76.9% | 79.0% | 75.3% | 79.1% |
| Interest coverage | 185.22x | 159.28x | 165.47x | 174.86x | 148.96x | 80.74x |
| R&D as a share of sales | 0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 2.2% | 0.3% |
| Operating income | -23.9% | -1.9% | -2.8% |
| Net income | -23.2% | -8.0% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.1% | 31.6% | 31.4% | 31.5% |
| Operating margin | 11.3% | 13.5% | 13.2% | 13.1% |
| Net margin | 7.8% | 9.1% | 9.2% | 8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.1 | 11.7 | 11.6 | 12.3 | 13.3 | 12.9 | 11.2 | 9.8 | 13.9 | 11.6 |
| Price to sales | 1.4 | 1.2 | 1.2 | 1.3 | 1.3 | 1.1 | 1.0 | 0.9 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 84.00 | 68.00 | 62.00 | 61.00 | 50.00 | 31.00 | 46.00 |
- 200-for-1 split · 26 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.