P 
1,485
+2.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥308.50bn
FY2017FY2026
Net income
−¥3.39bn
FY2017FY2026
Free cash flow
−¥15.17bn
FY2017FY2026
Shareholders' equity
¥126.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥308.50bn | ¥309.24bn | ¥356.73bn | ¥372.58bn | ¥366.10bn | ¥334.54bn | ¥324.98bn | ¥326.98bn | ¥311.41bn | ¥280.39bn |
| Gross profit | ¥70.07bn | ¥67.96bn | ¥84.83bn | ¥91.53bn | ¥89.67bn | ¥82.97bn | ¥76.69bn | ¥74.71bn | ¥67.03bn | ¥56.62bn |
| Operating income | −¥1.15bn | −¥1.24bn | ¥6.79bn | ¥14.38bn | ¥22.08bn | ¥19.94bn | ¥10.58bn | ¥9.46bn | ¥6.54bn | ¥4.49bn |
| Net income | −¥3.39bn | −¥8.66bn | ¥95.89bn | ¥6.10bn | ¥8.62bn | ¥6.78bn | ¥594.0m | ¥1.98bn | ¥1.29bn | −¥129.0m |
| Diluted earnings per share | -90.44 | -231.80 | 2,446.37 | 155.68 | 220.06 | 173.30 | 15.19 | 50.49 | 32.94 | -3.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥235.48bn | ¥266.78bn | ¥302.52bn | ¥279.09bn | ¥205.95bn | ¥153.24bn | ¥141.53bn | ¥120.84bn | ¥113.97bn | ¥94.58bn |
| Cash and short-term investments | ¥92.78bn | ¥139.27bn | ¥192.28bn | ¥123.07bn | ¥66.95bn | ¥54.53bn | ¥49.12bn | ¥32.30bn | ¥25.38bn | ¥21.75bn |
| Total liabilities | ¥102.55bn | ¥125.64bn | ¥147.85bn | ¥207.46bn | ¥138.80bn | ¥103.46bn | ¥99.21bn | ¥80.58bn | ¥80.08bn | ¥66.52bn |
| Debt | ¥38.95bn | ¥32.68bn | ¥42.34bn | ¥58.33bn | ¥53.16bn | ¥33.82bn | ¥35.92bn | ¥24.70bn | ¥22.96bn | ¥18.73bn |
| Shareholders' equity | ¥126.89bn | ¥134.94bn | ¥148.49bn | ¥54.00bn | ¥49.99bn | ¥38.16bn | ¥31.81bn | ¥28.36bn | ¥23.63bn | ¥19.06bn |
| Shares outstanding | 37m | 37m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.90bn | ¥4.33bn | ¥7.40bn | ¥5.96bn | ¥10.12bn | ¥18.87bn | ¥11.42bn | ¥9.19bn | ¥9.51bn | ¥6.46bn |
| Capital spending | −¥18.07bn | −¥18.33bn | −¥20.15bn | −¥13.62bn | −¥16.32bn | −¥8.75bn | −¥6.70bn | −¥5.21bn | −¥10.60bn | −¥2.68bn |
| Free cash flow | −¥15.17bn | −¥14.00bn | −¥12.75bn | −¥7.66bn | −¥6.20bn | ¥10.12bn | ¥4.72bn | ¥3.98bn | −¥1.10bn | ¥3.79bn |
| Dividends paid | −¥2.96bn | −¥3.02bn | −¥1.39bn | −¥1.39bn | −¥1.19bn | −¥756.0m | −¥710.0m | −¥514.0m | −¥447.0m | −¥446.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥79.33bn | ¥79.03bn | ¥74.94bn | ¥77.56bn | ¥76.97bn | ¥80.33bn | ¥74.98bn | ¥77.61bn |
| Gross profit | ¥18.66bn | ¥18.71bn | ¥16.24bn | ¥18.09bn | ¥17.02bn | ¥18.19bn | ¥15.70bn | ¥17.52bn |
| Operating income | ¥94.0m | ¥180.0m | −¥1.13bn | ¥365.0m | −¥568.0m | ¥43.0m | −¥1.32bn | ¥480.0m |
| Net income | ¥497.0m | −¥1.50bn | −¥1.27bn | −¥14.0m | −¥606.0m | −¥2.50bn | −¥2.40bn | −¥2.57bn |
| Diluted earnings per share | 13.27 | -39.91 | -33.98 | -0.37 | -16.22 | -66.82 | -64.28 | -65.51 |
| Cash from operations | — | ¥2.90bn | — | — | — | — | — | — |
| Capital spending | — | −¥18.07bn | — | — | — | — | — | — |
| Free cash flow | — | −¥15.17bn | — | — | — | — | — | — |
| Total assets | ¥228.67bn | ¥235.48bn | ¥229.28bn | ¥237.13bn | ¥246.78bn | ¥266.78bn | ¥278.34bn | ¥285.92bn |
| Cash and short-term investments | ¥80.61bn | ¥92.78bn | ¥85.89bn | ¥97.40bn | ¥110.84bn | ¥139.27bn | ¥148.56bn | ¥160.50bn |
| Debt | ¥5.57bn | ¥38.52bn | ¥5.53bn | ¥39.73bn | ¥5.95bn | ¥32.13bn | ¥7.16bn | ¥36.36bn |
| Shareholders' equity | ¥124.39bn | ¥126.89bn | ¥127.77bn | ¥129.05bn | ¥130.27bn | ¥134.94bn | ¥138.66bn | ¥141.37bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 22.0% | 23.8% | 24.6% | 24.5% | 24.8% | — | — |
| Operating margin | -0.4% | -1.8% | 1.9% | 4.0% | 6.1% | 6.0% | — | — |
| Net margin | -1.1% | -2.8% | 26.9% | 1.6% | 2.4% | 2.0% | — | — |
| Return on equity | -2.7% | -6.4% | 64.6% | 11.3% | 17.2% | 17.8% | — | — |
| Return on assets | -1.4% | -3.2% | 31.7% | 2.2% | 4.2% | 4.4% | — | — |
| Free cash flow yield | 36.5% | 39.6% | 45.9% | 32.6% | 44.0% | 46.1% | — | — |
| Revenue growth | -0.2% | -13.3% | -4.3% | 1.8% | 9.4% | 2.9% | — | — |
| Earnings growth | -60.9% | -109.0% | 1472.2% | -29.3% | 27.1% | 1042.1% | — | — |
| Current ratio | 2.31x | 2.15x | 2.35x | 1.34x | 1.57x | 1.54x | — | — |
| Debt to equity | 0.30x | 0.24x | 0.28x | 1.06x | 1.05x | 0.87x | — | — |
| Equity ratio | 53.9% | 50.6% | 49.1% | 19.3% | 24.3% | 24.9% | — | — |
| Interest coverage | -2.74x | -16.60x | 15.48x | 37.48x | 76.27x | 68.76x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.4% | 4.7% | -0.1% | -0.0% | -0.1% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | -1.6% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 23.3% | 23.8% | 22.9% |
| Operating margin | -0.4% | 1.4% | 3.0% | 2.7% |
| Net margin | -2.0% | 6.7% | 5.1% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.7 | -8.7 | 0.8 | 17.0 | 8.5 | 19.0 | 136.4 | 31.6 | 34.2 | -652.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 30.00 | 35.00 | 30.00 | 30.00 | 19.00 | 18.00 | 13.00 |
- 100-for-1 split · 27 Nov 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.