K 
0.88
+3.53%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.61bn
FY2016FY2025
Net income
CN¥13.2m
FY2016FY2025
Free cash flow
−CN¥8.5m
FY2016FY2025
Shareholders' equity
CN¥885.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.61bn | CN¥1.49bn | CN¥1.54bn | CN¥1.78bn | CN¥2.67bn | CN¥1.73bn | CN¥1.08bn | CN¥767.8m | CN¥573.6m | CN¥462.1m |
| Gross profit | CN¥375.7m | CN¥381.0m | CN¥412.6m | CN¥471.1m | CN¥788.9m | CN¥527.6m | CN¥324.3m | CN¥237.5m | CN¥175.1m | CN¥138.9m |
| Operating income | CN¥78.1m | CN¥133.6m | −CN¥498.2m | CN¥133.4m | CN¥392.7m | CN¥315.4m | CN¥181.3m | CN¥95.8m | CN¥84.4m | CN¥73.4m |
| Net income | CN¥13.2m | CN¥12.5m | −CN¥385.7m | CN¥93.4m | CN¥56.8m | CN¥222.0m | CN¥140.5m | CN¥46.3m | CN¥61.2m | CN¥49.8m |
| Diluted earnings per share | 0.09 | 0.08 | -2.50 | 0.61 | 0.37 | 1.42 | 1.00 | 0.42 | 0.57 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.84bn | CN¥1.57bn | CN¥1.83bn | CN¥2.25bn | CN¥2.22bn | CN¥1.98bn | CN¥1.11bn | CN¥903.6m | CN¥1.02bn | CN¥1.02bn |
| Cash and short-term investments | CN¥223.7m | CN¥208.5m | CN¥286.8m | CN¥247.3m | CN¥358.0m | CN¥1.24bn | CN¥646.2m | CN¥606.9m | CN¥97.8m | CN¥29.1m |
| Total liabilities | CN¥871.8m | CN¥751.6m | CN¥889.2m | CN¥851.9m | CN¥933.4m | CN¥692.1m | CN¥518.3m | CN¥469.8m | CN¥759.5m | CN¥820.9m |
| Debt | CN¥2.3m | CN¥3.6m | CN¥12.1m | CN¥15.4m | CN¥25.5m | CN¥7.7m | CN¥3.6m | — | CN¥278.6m | CN¥411.4m |
| Shareholders' equity | CN¥885.6m | CN¥749.2m | CN¥868.9m | CN¥1.33bn | CN¥1.23bn | CN¥1.25bn | CN¥569.5m | CN¥434.3m | CN¥261.8m | CN¥199.6m |
| Shares outstanding | 154m | 154m | 154m | 154m | 155m | 157m | 140m | 110m | 107m | 140m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.9m | −CN¥13.4m | CN¥66.0m | −CN¥71.0m | −CN¥282.8m | CN¥181.8m | CN¥234.9m | CN¥386.1m | CN¥20.1m | CN¥1.4m |
| Capital spending | −CN¥13.5m | −CN¥5.4m | −CN¥3.2m | −CN¥6.9m | −CN¥7.9m | −CN¥7.6m | −CN¥4.8m | −CN¥3.3m | −CN¥2.4m | −CN¥1.8m |
| Free cash flow | −CN¥8.5m | −CN¥18.8m | CN¥62.8m | −CN¥77.9m | −CN¥290.7m | CN¥174.2m | CN¥230.1m | CN¥382.8m | CN¥17.7m | −CN¥362,567 |
| Dividends paid | — | −CN¥8.8m | −CN¥9.0m | −CN¥2.8m | −CN¥88.5m | −CN¥73.1m | −CN¥128.7m | −CN¥128.7m | −CN¥128.7m | −CN¥128.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥786.5m | CN¥789.6m | CN¥822.0m | CN¥717.8m | CN¥769.7m | CN¥783.6m | CN¥880.0m | CN¥886.8m |
| Gross profit | CN¥198.3m | CN¥171.8m | CN¥203.9m | CN¥162.0m | CN¥218.9m | CN¥202.3m | CN¥245.3m | CN¥247.1m |
| Operating income | CN¥74.0m | CN¥6.7m | CN¥71.4m | CN¥29.3m | CN¥89.6m | −CN¥258.7m | −CN¥118.5m | CN¥65.5m |
| Net income | CN¥41.9m | −CN¥34.6m | CN¥47.8m | −CN¥25.5m | CN¥38.0m | −CN¥298.8m | −CN¥101.4m | CN¥44.6m |
| Diluted earnings per share | 0.27 | -0.22 | 0.31 | -0.17 | 0.25 | -1.94 | -0.66 | 0.29 |
| Cash from operations | — | CN¥50.0m | −CN¥50.0m | CN¥16.0m | −CN¥29.0m | CN¥64.0m | CN¥1.0m | CN¥58.0m |
| Capital spending | — | −CN¥12.0m | −CN¥1.0m | −CN¥2.0m | −CN¥3.0m | −CN¥2.0m | — | −CN¥2.0m |
| Free cash flow | — | CN¥38.0m | −CN¥51.0m | CN¥14.0m | −CN¥32.0m | CN¥62.0m | — | CN¥56.0m |
| Total assets | CN¥1.91bn | CN¥1.84bn | CN¥1.88bn | CN¥1.57bn | CN¥1.58bn | CN¥1.83bn | CN¥2.15bn | CN¥2.25bn |
| Cash and short-term investments | CN¥194.4m | CN¥223.7m | CN¥188.2m | CN¥208.5m | CN¥204.6m | CN¥286.8m | CN¥231.2m | CN¥247.3m |
| Debt | CN¥1.4m | CN¥2.3m | CN¥3.4m | CN¥3.6m | CN¥6.1m | CN¥12.1m | CN¥14.3m | CN¥15.4m |
| Shareholders' equity | CN¥926.9m | CN¥885.6m | CN¥919.8m | CN¥749.2m | CN¥778.0m | CN¥868.9m | CN¥1.23bn | CN¥1.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | -1.4% | 12.9% |
| Operating income | -16.4% | -24.4% | -1.3% |
| Net income | -47.9% | -43.1% | -13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 25.5% | 27.3% | 28.2% |
| Operating margin | 6.8% | -2.4% | 5.1% | 7.6% |
| Net margin | 0.8% | -4.2% | 0.1% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 16.1 | -0.4 | 5.8 | 28.3 | 11.7 | 18.1 | 15.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | 1.5 | 2.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jun 2021.
| FY2021 | FY2020 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.007 | 0.005 | 0.18 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.