L 
1.97
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥647.3m
FY2018FY2025
Net income
CN¥77.4m
FY2018FY2025
Free cash flow
CN¥106.9m
FY2018FY2025
Shareholders' equity
CN¥696.3m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥647.3m | CN¥558.2m | CN¥520.7m | CN¥493.9m | CN¥462.6m | CN¥366.0m | CN¥239.3m | CN¥169.0m |
| Gross profit | CN¥198.3m | CN¥156.9m | CN¥166.5m | CN¥142.9m | CN¥132.6m | CN¥123.8m | CN¥73.7m | CN¥45.5m |
| Operating income | CN¥90.1m | CN¥106.8m | CN¥104.4m | CN¥88.3m | CN¥71.4m | CN¥70.1m | CN¥37.7m | CN¥19.2m |
| Net income | CN¥77.4m | CN¥69.7m | CN¥87.1m | CN¥65.8m | CN¥60.4m | CN¥55.8m | CN¥27.4m | CN¥11.9m |
| Diluted earnings per share | 0.27 | 0.24 | 0.30 | 0.23 | 0.21 | 0.27 | 0.10 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.05bn | CN¥829.3m | CN¥716.1m | CN¥600.6m | CN¥502.6m | CN¥249.0m | CN¥221.2m | CN¥162.7m |
| Cash and short-term investments | CN¥824.1m | CN¥609.4m | CN¥518.2m | CN¥308.4m | CN¥237.6m | CN¥58.4m | CN¥26.6m | CN¥24.4m |
| Total liabilities | CN¥338.8m | CN¥289.9m | CN¥246.1m | CN¥213.5m | CN¥181.4m | CN¥152.8m | CN¥122.3m | CN¥115.0m |
| Debt | — | — | — | — | CN¥644,592 | CN¥1.3m | CN¥1.9m | CN¥12.8m |
| Shareholders' equity | CN¥696.3m | CN¥526.2m | CN¥457.0m | CN¥370.4m | CN¥304.9m | CN¥82.7m | CN¥85.8m | CN¥38.1m |
| Shares outstanding | 286m | 286m | 286m | 286m | 281m | 210m | 286m | 286m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥107.8m | CN¥99.8m | CN¥209.2m | CN¥80.0m | CN¥1.1m | CN¥98.4m | −CN¥8.4m | CN¥9.9m |
| Capital spending | −CN¥892,295 | −CN¥2.8m | −CN¥3.8m | −CN¥3.3m | −CN¥1.1m | −CN¥424,883 | −CN¥115,411 | −CN¥661,000 |
| Free cash flow | CN¥106.9m | CN¥97.0m | CN¥205.4m | CN¥76.7m | −CN¥8,549 | CN¥98.0m | −CN¥8.5m | CN¥9.3m |
| Dividends paid | — | — | — | — | −CN¥55.9m | −CN¥56.4m | −CN¥12.0m | −CN¥14.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥291.4m | CN¥337.8m | CN¥321.0m | CN¥290.4m | CN¥169.8m | CN¥267.8m | CN¥156.6m | CN¥268.8m |
| Gross profit | CN¥66.9m | CN¥106.7m | CN¥95.1m | CN¥71.8m | CN¥42.0m | CN¥85.1m | CN¥49.8m | CN¥80.7m |
| Operating income | CN¥31.5m | CN¥36.2m | CN¥53.9m | CN¥34.8m | CN¥20.3m | CN¥57.6m | CN¥33.7m | CN¥42.9m |
| Net income | CN¥34.7m | CN¥29.8m | CN¥49.1m | CN¥20.1m | CN¥11.8m | CN¥49.6m | CN¥29.0m | CN¥41.1m |
| Diluted earnings per share | 0.12 | 0.10 | 0.17 | 0.07 | 0.04 | 0.17 | 0.10 | 0.14 |
| Cash from operations | −CN¥70.0m | CN¥83.0m | CN¥28.0m | CN¥66.0m | — | CN¥33.0m | CN¥19.0m | CN¥186.0m |
| Capital spending | — | — | — | — | — | — | — | −CN¥2.0m |
| Free cash flow | — | — | — | — | — | — | — | CN¥184.0m |
| Total assets | CN¥1.06bn | CN¥1.05bn | CN¥977.4m | CN¥829.3m | CN¥970.0m | CN¥764.6m | CN¥894.3m | CN¥716.1m |
| Cash and short-term investments | CN¥750.3m | CN¥824.1m | CN¥737.8m | CN¥609.4m | CN¥712.9m | CN¥547.1m | CN¥640.0m | CN¥518.2m |
| Shareholders' equity | CN¥730.5m | CN¥696.3m | CN¥665.3m | CN¥526.2m | CN¥615.5m | CN¥506.6m | CN¥592.6m | CN¥457.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 12.1% | — |
| Operating income | 0.7% | 5.2% | — |
| Net income | 5.5% | 6.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 29.9% | 30.2% | — |
| Operating margin | 16.3% | 17.5% | 17.4% | — |
| Net margin | 12.2% | 13.5% | 13.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 6.0 | 4.6 | 1.9 | 2.6 | 6.5 |
| Price to sales | 0.7 | 0.6 | 0.3 | 0.3 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.