A 
919
+1.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.05bn
FY2017FY2026
Net income
¥1.26bn
FY2017FY2026
Free cash flow
¥1.41bn
FY2017FY2026
Shareholders' equity
¥5.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.05bn | ¥11.13bn | ¥10.11bn | ¥9.24bn | ¥8.10bn | ¥7.17bn | ¥7.00bn | ¥6.33bn | ¥5.77bn | ¥5.15bn |
| Gross profit | ¥4.57bn | ¥4.11bn | ¥3.54bn | ¥3.07bn | ¥2.80bn | ¥2.73bn | ¥2.54bn | ¥2.30bn | ¥2.04bn | ¥1.80bn |
| Operating income | ¥1.82bn | ¥1.81bn | ¥1.52bn | ¥1.19bn | ¥1.01bn | ¥887.1m | ¥886.0m | ¥785.6m | ¥681.4m | ¥553.3m |
| Net income | ¥1.26bn | ¥1.26bn | ¥1.05bn | ¥895.1m | ¥728.8m | ¥628.6m | ¥613.4m | ¥541.0m | ¥481.0m | ¥363.6m |
| Diluted earnings per share | 59.38 | 59.32 | 49.50 | 42.12 | 34.29 | 29.58 | 28.86 | 25.46 | 22.63 | 17.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.06bn | ¥6.69bn | ¥6.11bn | ¥5.67bn | ¥5.09bn | ¥4.43bn | ¥3.80bn | ¥3.26bn | ¥2.76bn | ¥2.29bn |
| Cash and short-term investments | ¥4.73bn | ¥4.59bn | ¥4.28bn | ¥3.98bn | ¥3.55bn | ¥3.02bn | ¥2.38bn | ¥2.05bn | ¥1.68bn | ¥1.37bn |
| Total liabilities | ¥3.84bn | ¥1.98bn | ¥1.84bn | ¥1.63bn | ¥1.51bn | ¥1.31bn | ¥1.07bn | ¥930.9m | ¥799.9m | ¥673.7m |
| Debt | ¥1.04bn | — | — | — | ¥37,000 | ¥66,000 | — | — | −¥1.1m | −¥90,000 |
| Shareholders' equity | ¥5.22bn | ¥4.71bn | ¥4.27bn | ¥4.05bn | ¥3.58bn | ¥3.12bn | ¥2.73bn | ¥2.33bn | ¥1.96bn | ¥1.62bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.42bn | ¥1.18bn | ¥1.13bn | ¥872.6m | ¥770.9m | ¥899.3m | ¥591.2m | ¥612.5m | ¥471.2m | ¥192.3m |
| Capital spending | −¥8.9m | −¥48.0m | −¥15.3m | −¥14.1m | −¥10.3m | −¥47.9m | −¥29.5m | −¥55.7m | −¥25.9m | −¥16.5m |
| Free cash flow | ¥1.41bn | ¥1.13bn | ¥1.11bn | ¥858.5m | ¥760.7m | ¥851.4m | ¥561.7m | ¥556.8m | ¥445.4m | ¥175.9m |
| Dividends paid | −¥887.7m | −¥819.0m | −¥818.4m | −¥426.8m | −¥270.0m | −¥232.0m | −¥215.9m | −¥169.2m | −¥134.6m | −¥105.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.57bn | ¥3.50bn | ¥3.15bn | ¥3.02bn | ¥3.03bn | ¥2.85bn | ¥2.87bn | ¥2.81bn |
| Gross profit | ¥1.42bn | ¥1.39bn | ¥1.14bn | ¥1.08bn | ¥1.24bn | ¥1.12bn | ¥1.03bn | ¥950.2m |
| Operating income | ¥584.5m | ¥632.5m | ¥341.8m | ¥380.1m | ¥580.6m | ¥518.4m | ¥457.0m | ¥392.4m |
| Net income | ¥390.0m | ¥425.2m | ¥235.8m | ¥252.5m | ¥409.1m | ¥360.9m | ¥309.2m | ¥279.5m |
| Diluted earnings per share | 18.40 | 20.06 | 11.12 | 11.88 | 19.25 | 16.98 | 14.55 | 13.15 |
| Cash from operations | — | — | — | — | ¥241.0m | ¥365.0m | ¥346.0m | ¥483.0m |
| Capital spending | — | — | — | — | −¥5.0m | −¥3.0m | — | — |
| Free cash flow | — | — | — | — | ¥236.0m | ¥362.0m | — | — |
| Total assets | ¥8.76bn | ¥8.91bn | ¥9.06bn | ¥7.20bn | ¥7.06bn | ¥6.77bn | ¥6.69bn | ¥6.59bn |
| Cash and short-term investments | ¥4.33bn | ¥4.46bn | ¥4.73bn | ¥4.26bn | ¥4.68bn | ¥4.49bn | ¥4.59bn | ¥4.25bn |
| Debt | ¥982.8m | ¥108.1m | ¥596.6m | ¥8.7m | — | — | — | — |
| Shareholders' equity | ¥5.52bn | ¥5.13bn | ¥5.22bn | ¥4.94bn | ¥5.03bn | ¥4.62bn | ¥4.71bn | ¥4.40bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.0% | 37.0% | 35.0% | 33.3% | 34.6% | 38.1% | — | — |
| Operating margin | 15.1% | 16.3% | 15.1% | 12.9% | 12.5% | 12.4% | — | — |
| Net margin | 10.4% | 11.3% | 10.4% | 9.7% | 9.0% | 8.8% | — | — |
| Return on equity | 24.1% | 26.8% | 24.6% | 22.1% | 20.3% | 20.1% | — | — |
| Return on assets | 13.9% | 18.8% | 17.2% | 15.8% | 14.3% | 14.2% | — | — |
| Free cash flow yield | 7.1% | 6.1% | 5.7% | 4.4% | 3.9% | 4.7% | — | — |
| Revenue growth | 8.3% | 10.0% | 9.4% | 14.1% | 12.9% | 2.5% | — | — |
| Earnings growth | -0.1% | 19.8% | 17.5% | 22.8% | 15.9% | 2.5% | — | — |
| Current ratio | 3.55x | 4.85x | 4.86x | 5.41x | 4.98x | 4.92x | — | — |
| Debt to equity | 0.11x | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 57.7% | 70.4% | 69.9% | 71.4% | 70.4% | 70.5% | — | — |
| Interest coverage | 1203.25x | — | 15585.26x | 9186.44x | 10311.29x | 9051.79x | 150.50x | — |
| Buybacks as a share of market value | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 10.9% | 9.7% |
| Operating income | 15.1% | 15.5% | 15.5% |
| Net income | 12.0% | 14.9% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.5% | 36.0% | 36.0% | 35.8% |
| Operating margin | 15.7% | 14.9% | 14.3% | 13.3% |
| Net margin | 10.9% | 10.5% | 10.1% | 9.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 17.9 | 21.2 | 27.2 | 14.9 | 14.8 | 15.8 | 15.8 | 13.9 | 31.5 |
| Price to sales | 1.6 | 2.0 | 2.2 | 2.6 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 63.00 | 38.75 | 38.75 | 20.25 | 12.75 | 11.00 | 10.25 | 8.00 |
- 2-for-1 split · 28 Mar 2018
- 2-for-1 split · 27 Jan 2017
- 3-for-1 split · 27 Jan 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.