J 
1.58
-1.86%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$834.6m
FY2018FY2026
Net income
HK$201.1m
FY2018FY2026
Free cash flow
HK$119.4m
FY2018FY2026
Shareholders' equity
HK$1.08bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$834.6m | HK$782.3m | HK$648.4m | HK$520.3m | HK$406.1m | HK$397.2m | HK$381.5m | HK$307.5m | HK$264.3m |
| Gross profit | HK$465.5m | HK$413.7m | HK$338.1m | HK$187.9m | HK$142.3m | HK$180.9m | HK$190.2m | HK$169.7m | HK$146.2m |
| Research and development | — | — | — | — | — | — | — | HK$235,000 | HK$9,000 |
| Operating income | HK$253.7m | HK$246.1m | HK$174.2m | HK$67.8m | HK$36.4m | HK$70.9m | HK$51.8m | HK$66.5m | HK$53.6m |
| Net income | HK$201.1m | HK$197.3m | HK$130.5m | HK$57.1m | HK$24.6m | HK$22.6m | HK$41.0m | HK$52.5m | HK$42.4m |
| Diluted earnings per share | 0.25 | 0.24 | 0.16 | 0.06 | 0.03 | 0.03 | 0.05 | 0.06 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.76bn | HK$1.55bn | HK$1.39bn | HK$1.40bn | HK$1.33bn | HK$1.38bn | HK$1.37bn | HK$1.29bn | HK$1.13bn |
| Cash and short-term investments | HK$119.9m | HK$205.8m | HK$140.8m | HK$152.3m | HK$69.8m | HK$94.4m | HK$72.8m | HK$51.0m | HK$56.9m |
| Total liabilities | HK$631.6m | HK$381.2m | HK$366.8m | HK$372.1m | HK$363.3m | HK$434.3m | HK$653.5m | HK$1.11bn | HK$1.00bn |
| Debt | HK$393.7m | HK$171.7m | HK$133.4m | HK$180.1m | HK$213.1m | HK$267.9m | HK$466.4m | HK$12.6m | HK$24.5m |
| Shareholders' equity | HK$1.08bn | HK$1.08bn | HK$970.7m | HK$985.5m | HK$929.2m | HK$904.7m | HK$657.3m | HK$147.6m | HK$97.2m |
| Shares outstanding | 819m | 815m | 824m | 909m | 893m | 894m | 894m | 819m | 819m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$152.7m | HK$226.9m | HK$191.2m | HK$145.9m | HK$60.0m | HK$58.9m | HK$38.3m | HK$56.9m | HK$82.3m |
| Capital spending | −HK$33.3m | −HK$21.0m | −HK$10.2m | −HK$8.1m | −HK$7.1m | −HK$23.0m | −HK$4.5m | −HK$9.1m | −HK$10.6m |
| Free cash flow | HK$119.4m | HK$205.9m | HK$181.0m | HK$137.8m | HK$53.0m | HK$36.0m | HK$33.8m | HK$47.8m | HK$71.7m |
| Dividends paid | −HK$173.8m | −HK$78.7m | −HK$52.7m | −HK$4.5m | −HK$4.5m | −HK$4.5m | −HK$4.5m | — | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$405.0m | HK$429.6m | HK$383.3m | HK$399.0m | HK$321.6m | HK$326.8m | HK$283.5m | HK$236.8m |
| Gross profit | HK$211.9m | HK$253.6m | HK$207.8m | HK$205.9m | HK$167.0m | HK$171.1m | HK$120.0m | HK$85.5m |
| Operating income | HK$111.7m | HK$150.6m | HK$116.0m | HK$121.6m | HK$88.4m | HK$78.9m | HK$41.9m | HK$25.9m |
| Net income | HK$86.1m | HK$115.0m | HK$101.4m | HK$95.9m | HK$68.0m | HK$62.5m | HK$35.5m | HK$21.6m |
| Diluted earnings per share | 0.11 | 0.14 | 0.12 | 0.12 | 0.08 | 0.07 | 0.04 | 0.02 |
| Cash from operations | HK$63.0m | HK$91.0m | HK$96.0m | HK$130.0m | HK$131.0m | HK$60.0m | HK$83.0m | HK$61.0m |
| Capital spending | −HK$17.0m | −HK$15.0m | −HK$14.0m | −HK$6.0m | — | −HK$9.0m | −HK$4.0m | −HK$3.0m |
| Free cash flow | HK$46.0m | HK$76.0m | HK$82.0m | HK$124.0m | — | HK$51.0m | HK$79.0m | HK$58.0m |
| Total assets | HK$1.76bn | HK$1.77bn | HK$1.55bn | HK$1.41bn | HK$1.39bn | HK$1.43bn | HK$1.40bn | HK$1.34bn |
| Cash and short-term investments | HK$119.9m | HK$194.2m | HK$205.8m | HK$189.7m | HK$140.8m | HK$114.2m | HK$152.3m | HK$94.7m |
| Debt | HK$384.5m | HK$374.4m | HK$171.7m | HK$82.1m | HK$133.4m | HK$144.7m | HK$180.1m | HK$189.5m |
| Shareholders' equity | HK$1.08bn | HK$1.07bn | HK$1.08bn | HK$1.01bn | HK$970.7m | HK$1.00bn | HK$985.5m | HK$941.3m |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 55.8% | 52.9% | 52.1% | 36.1% | 35.0% | 45.6% | — | — |
| Operating margin | 30.4% | 31.5% | 26.9% | 13.0% | 9.0% | 17.9% | — | — |
| Net margin | 24.1% | 25.2% | 20.1% | 11.0% | 6.1% | 5.7% | — | — |
| Return on equity | 18.6% | 18.2% | 13.4% | 5.8% | 2.6% | 2.5% | — | — |
| Return on assets | 11.4% | 12.8% | 9.4% | 4.1% | 1.8% | 1.6% | — | — |
| Free cash flow yield | 14.1% | 18.9% | 15.2% | 10.5% | 4.7% | 5.7% | — | — |
| Revenue growth | 6.7% | 20.6% | 24.6% | 28.1% | 2.3% | 4.1% | — | — |
| Earnings growth | 1.9% | 51.2% | 128.5% | 131.9% | 8.9% | -44.9% | — | — |
| Current ratio | 1.90x | 1.61x | 1.66x | 1.70x | 2.06x | 2.07x | — | — |
| Debt to equity | 0.36x | 0.15x | 0.13x | 0.17x | 0.21x | 0.27x | — | — |
| Equity ratio | 61.3% | 70.0% | 69.9% | 70.2% | 69.7% | 65.5% | — | — |
| Interest coverage | 21.71x | 55.14x | 20.50x | 8.26x | 5.68x | 9.57x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.0% |
| Buybacks as a share of market value | -0.5% | 1.2% | 9.3% | -1.8% | 0.1% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.9% | 16.1% | — |
| Operating income | 55.3% | 29.0% | — |
| Net income | 52.1% | 54.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.4% | 50.4% | 48.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 11.0 | 12.0 | 16.7 | 34.5 | 40.7 |
| Price to sales | 1.7 | 2.8 | 2.5 | 1.9 | 2.1 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Paid in the year | 0.074 | 0.213 | 0.096 | 0.06 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.